P E N N S Y LVA N IA’ S S TATE S Y S TE M OF H IGH E R E D U C ATION CLARION UNIVERSITY The State System’s Economic and Employment Impact on the Commonwealth of Pennsylvania Released April 15, 2015 TABLE OF CONTENTS I. INTRODUCTION ............................................................................................................. 2 II. EXECUTIVE SUMMARY ................................................................................................. 3 III. ECONOMIC AND EMPLOYMENT IMPACT OF PENNSYLVANIA’S STATE SYSTEM OF HIGHER EDUCATION ON THE COMMONWEALTH OF PENNSYLVANIA ........................ 9 IV. CONCLUSION .............................................................................................................. 30 V. APPENDICES A. ECONOMIC IMPACT BACKGROUND B. ECONOMIC OVERVIEW OF PENNSYLVANIA AND STATE SYSTEM COUNTIES C. INDIVIDUAL UNIVERSITY ECONOMIC AND EMPLOYMENT IMPACT ANALYSIS D. ECONOMIC IMPACT OF VISITOR SPENDING E. DATA ANALYSIS METHODOLOGIES F. INFORMATION RELIED ON G. SUPPORTING GEOGRAPHIC DATA H. ABOUT BAKER TILLY AND THE PREPARERS OF THE REPORT State System Economic and Employment Impact Study Page 1 I. INTRODUCTION Pennsylvania’s State System of Higher Education (“State System”) contracted with Baker Tilly Virchow Krause, LLP (“Baker Tilly”) to determine the economic and employment impact of the State System and its universities on the Commonwealth of Pennsylvania (“Commonwealth”). Therefore, the purpose of this report is to quantify and describe the impact the State System has on the Commonwealth’s economy. The State System includes 14 universities, four branch campuses, several regional centers, and the McKeever Environmental Learning Center. 1 The universities are all located in rural, suburban and small-town settings around Pennsylvania. The Center offers academic programs through a consortium of public and private colleges and universities. Per Act 188 of 1982, the State System’s mission “is the provision of instruction for undergraduate and graduate students to and beyond the master’s degree in the liberal arts and sciences, and in the applied fields, including the teaching profession.” In doing so, the State System’s purpose is “to provide high quality education at the lowest possible cost to students.” Economic growth can, in part, be traced back to investments in higher education. University, faculty and staff, and student spending stem from investments which in turn, creates economic development in the form of jobs, income, and increased economic activity within the university’s region. Economic impact studies help to quantify this impact which is generated by higher education institutions. The intention of this report is to measure the economic impact of the 14 universities and the related entities of the State System on the Commonwealth. The State System receives funding from various sources such as: state appropriations, revenues from tuition and fees, federal and research grants, private donations and revenues provided by services that each university offers. From this funding, an impact, attributable to the purchasing of goods and services during the 1 One of the State System’s entities, System-wide Functions and Services, is primarily located at the Dixon University Center in Harrisburg and include: System-wide shared administrative services; System leadership functions of the Chancellor and Board of Governors; some System-wide initiatives and grants managed on behalf of the universities; and the academic, student, and facilities support for the multi-university sites in Harrisburg and Philadelphia. State System Economic and Employment Impact Study Page 2 fiscal year 2013-2014, can be determined. In aggregate, the universities within the State System expend and consume billions of dollars during operations each year which greatly impact the counties in which each campus is located. Additionally, the impact resulting from the expenditures made by the State System’s faculty and staff, and students can be measured. Methodology Applied to the State System Economic Impact Study: Common to many economic impact studies, the basis of methodology was rooted in the utilization of multipliers which were then applied to produce total impact numbers for each campus. This particular methodology was selected and utilized because it is considered by numerous economists to provide highly accurate and valid results. 2 The multipliers used were formulated from the Regional Input-Output Modeling System (“RIMS II”) of the Bureau of Economic Analysis (“BEA”). The BEA established a method of estimating regional multipliers (RIMS II) which is a valuable tool for estimating the total economic impact of a project, or in this case, institution, on a region. This Input-Output Modeling System provides multipliers that are intended to capture both the direct and indirect effects on the defined region. Specific to this study, the multiplier is used to calculate direct and indirect economic impacts and employment impacts of each institution, as well as the impacts of faculty and staff, student, and capital expenditures. The analysis is focused on the counties in which a State System university has a presence, whether that is a main campus or satellite, and on an overall state-level. II. EXECUTIVE SUMMARY Pennsylvania’s State System of Higher Education is the 18th largest employer in Pennsylvania and as of fall 2014, enrolled 109,606 students across the 14 universities. 3 In the 67 counties of Pennsylvania, the State System has a direct presence in 20 of them, varying from urban to rural locations. As a result of a large geographic reach across the state, the State System plays a key 2 Similar economic studies include visitor spending, alumni spending, and activities associated with athletics, affiliates, student governments and other 501-C3 organizations as a factors of the total economic impact. These were excluded from the State System’s analysis based on our discretion. 3 Employer ranking for the State System obtained from Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. State System Economic and Employment Impact Study Page 3 role in stimulating the economies of the counties that each university resides in. The State System directly impacts the regional economies by injecting millions of dollars into Pennsylvania’s economy on local, county, and state levels. Additionally, the presence of the State System universities enhances workforce development and therefore impacts employment opportunities, not only for the students, but also for those who reside in the surrounding communities. Pennsylvania’s State System commissioned an economic and employment impact study in order to determine an estimate of their economic contribution to the Commonwealth. Baker Tilly has completed the study utilizing data from the 2013-2014 fiscal year and, as a result, found the estimated combined economic and employment contribution of the State System on the Commonwealth was approximately $6.7 billion. Key features of the State System’s Economic and Employment Impact Study include: • Computation of the direct, indirect, induced, and total economic impact of the State System’s universities upon the Commonwealth, shown in Table 1. The $4.4 billion total economic impact can be broken down into four categories:  Institutional spending which constitutes 35 percent of the total economic impact;  Faculty and staff spending which constitutes 23.4 percent of the total economic impact; •  Student spending which constitutes 32.6 percent of the total economic impact; and  Capital expenditures which constitutes 9 percent of the total economic impact. Computation of the employment impact of the State System’s universities upon the Commonwealth:  The State System is one of the top 10 employers in seven of the 20 counties in which a State System university is located;  Approximately 61,853 jobs were supported by Pennsylvania’s State System of Higher Education;  It is estimated that jobs supported by the State System produced an additional $2.3 billion in economic benefits to the Commonwealth of Pennsylvania; and State System Economic and Employment Impact Study Page 4  • The combined economic and employment impact is $6.7 billion, as shown in Table 2. Computation of the return on appropriations:  As shown in Table 3 below, the State System received a total of $412.8 million in state appropriations during the 2013-2014 fiscal year;  Also shown in Table 3, on average, the Commonwealth received a 14.8 percent return through taxes paid by employees. 4  Each dollar invested by the Commonwealth to one of the universities produced an average return of $10.61 in economic impact, as shown in Table 4; and • An analysis of the economic development impacts stemming from State System universities; and • Geographic Information System (“GIS”) analysis of State System employees, students, and alumni. 4 Taxes paid by students employed by a State System university included. State System Economic and Employment Impact Study Page 5 Table 1 shows the total economic impact of the State System on the Commonwealth, segregated by the direct, indirect, and induced impact of each university. Table 1: Total Economic Impact of Pennsylvania’s State System of Higher Education 5 University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Functions and Services Total Total Direct $ 263,295,561 233,781,165 58,476,432 160,875,776 182,748,242 141,889,684 427,774,334 254,408,286 108,859,639 70,189,054 227,086,357 214,878,981 227,279,453 336,774,500 Total Indirect $ 113,097,080 96,192,279 45,032,828 87,233,991 106,191,804 61,165,672 184,817,150 92,971,052 36,043,481 34,628,703 81,651,929 81,002,373 94,196,153 139,131,845 Total Induced $ 16,551,649 11,002,854 11,896,900 16,521,500 20,928,458 9,771,993 24,347,480 10,610,510 3,806,174 6,984,585 8,929,350 8,811,998 11,809,316 19,546,212 Total Economic Impact $ 392,944,290 340,976,298 115,406,159 264,631,268 309,868,504 212,827,350 636,938,964 357,989,848 148,709,294 111,802,341 317,667,636 304,693,352 333,284,922 495,452,557 16,050,363 16,786,884 4,249,567 37,086,814 $ 2,924,367,827 $ 1,270,143,223 $ 185,768,546 $ 4,380,279,597 The direct impact is the actual expenditures of each institution, including capital expenditures, and the estimated expenditures of university faculty, staff, and students. The indirect impact is defined as the changes in sales, income, or jobs in sectors within the region that supply goods and services to a specific sector. The induced impact is defined as the increased sales within the region from household spending of the income earned in a specific supporting sector. 6 The total combined economic and employment impact of the State System of $6.7 billion is presented in Table 2, below. Further, Tables 3 and 4 show the State System’s return on taxes paid by employees and return on state appropriations, respectively. 5 6 Calculations are subject to rounding. “Economic Impact Concepts,” msu.edu, visited March 2, 2015. State System Economic and Employment Impact Study Page 6 Table 2: Combined Economic and Employment Impact of Pennsylvania’s State System of Higher Education on the Commonwealth 7 University Bloomsburg Economic Impact $ 392,944,290 Employment Impact Combined Impact on the Commonwealth $ 205,900,105 $ 598,844,395 California 340,976,298 183,655,639 $ 524,631,937 Cheyney 115,406,159 45,118,143 $ 160,524,302 Clarion 264,631,268 124,879,913 $ 389,511,180 East Stroudsburg 309,868,504 142,386,788 $ 452,255,292 Edinboro 212,827,350 111,148,304 $ 323,975,653 Indiana 636,938,964 335,184,495 $ 972,123,459 Kutztown 357,989,848 199,904,092 $ 557,893,941 Lock Haven 148,709,294 85,461,683 $ 234,170,977 Mansfield 111,802,341 54,889,422 $ 166,691,763 Millersville 317,667,636 177,807,676 $ 495,475,312 Shippensburg 304,693,352 168,443,533 $ 473,136,885 Slippery Rock 333,284,922 178,103,776 $ 511,388,697 West Chester System-wide Functions and Services 495,452,557 263,787,533 $ 759,240,090 37,086,814 12,621,236 $ 49,708,050 2,289,292,338 $ 6,669,571,935 Total $ 4,380,279,597 $ 7 The economic impact on the Commonwealth is comprised of the direct, indirect, and induced effects of institutional, faculty and staff, student, and capital expenditures, as will be discussed. The employment impact on the Commonwealth, which is based on the spending impact of the job opportunities generated, is derived solely from the total economic impact, as further explained on page 26. State System Economic and Employment Impact Study Page 7 Table 3: The State System’s Return on Appropriations 8 University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Functions and Services Total State Tax Withholdings $ 2,292,524 1,787,436 488,093 1,420,794 1,482,286 1,542,094 3,455,150 2,022,440 1,200,846 833,113 2,018,212 1,787,469 1,897,186 3,349,207 Sales Tax Revenue $ 3,110,977 3,149,730 444,381 1,802,653 2,127,487 1,579,519 5,524,239 3,047,576 1,218,457 678,459 2,686,387 2,690,257 2,901,430 3,973,093 Total Tax Revenues $ 5,403,501 4,937,166 932,473 3,223,447 3,609,773 3,121,613 8,979,390 5,070,017 2,419,303 1,511,573 4,704,599 4,477,727 4,798,616 7,322,299 State Appropriations $ 32,994,559 29,751,310 13,098,158 22,261,739 21,160,935 24,963,085 52,382,984 33,105,442 19,963,187 16,702,905 30,872,019 28,164,791 32,576,803 49,914,169 Return on Appropriations 16.38% 16.59% 7.12% 14.48% 17.06% 12.50% 17.14% 15.31% 12.12% 9.05% 15.24% 15.90% 14.73% 14.67% 390,398 216,509 606,906 4,838,914 12.54% 61,118,401 $ 412,751,000 14.81% $ 25,967,248 $ 35,151,153 $ Table 4: Economic Impact to State Appropriations Ratio University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Functions and Services Total Total Economic Impact $ 392,944,290 340,976,298 115,406,159 264,631,268 309,868,504 212,827,350 636,938,964 357,989,848 148,709,294 111,802,341 317,667,636 304,693,352 333,284,922 495,452,557 State Appropriations $ 32,994,559 29,751,310 13,098,158 22,261,739 21,160,935 24,963,085 52,382,984 33,105,442 19,963,187 16,702,905 30,872,019 28,164,791 32,576,803 49,914,169 Ratio 11.91 11.46 8.81 11.89 14.64 8.53 12.16 10.81 7.45 6.69 10.29 10.82 10.23 9.93 37,086,814 4,838,914 7.66 412,751,000 10.61 $ 4,380,279,597 $ 8 Sales tax revenue is calculated by applying the percentage of state gross domestic product that is taxable by the total faculty and staff and student spending. State System Economic and Employment Impact Study Page 8 III. ECONOMIC AND EMPLOYMENT IMPACT OF PENNSYLVANIA’S STATE SYSTEM OF HIGHER EDUCATION ON THE COMMONWEALTH OF PENNSYLVANIA Background and Location State System universities span the state in both rural and urban counties, as illustrated below in Map 1, and reflected in Table 5. In addition to each university’s main campus, State System universities have a presence in five additional counties via satellite campuses, as seen in Map 2. As a result, the impact that State System universities have on the Commonwealth is substantial. An overall background on the State System is provided with the economic and employment impact analysis. Map 1: Location of State System Universities: Urban and Rural Counties 9 9 According to The Center for Rural Pennsylvania, a legislative agency of the Pennsylvania General Assembly, a rural county is defined as one in which the number of persons per square mile within the county or school district is less than the population density for the state overall. In Pennsylvania, counties and school districts that have 284 persons or more per square mile are considered urban. State System Economic and Employment Impact Study Page 9 Table 5: Locations of State System University Campuses University Bloomsburg California Cheyney * Clarion Clarion East Stroudsburg Edinboro Indiana Indiana Indiana County Columbia Washington Delaware Clarion Venango Monroe Erie Indiana Armstrong Jefferson Rural YES YES YES YES YES YES YES YES University Kutztown Lock Haven Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Site System-wide Site County Rural Berks Clinton YES Clearfield YES Tioga YES Lancaster Cumberland Butler YES Chester Dauphin Philadelphia *A portion of the Cheyney campus lies within Chester County. Map 2: The State System’s Presence in Additional Counties 10 10 Cheyney University, East Stroudsburg University, Millersville University, and West Chester University offer classes at Pennsylvania’s State System of Higher Education at Center City in Philadelphia County. System-wide Functions and Services is located at the Dixon University Center and offers courses for Bloomsburg University, Indiana University of Pennsylvania, Lock Haven University, Millersville University, and Shippensburg University. State System Economic and Employment Impact Study Page 10 As of the 2014 fall semester, 109,606 students enrolled in undergraduate and graduate programs at one of the 14 State System universities, a 2.2 percent decrease from the 2013 fall semester (112,028 enrollments). Of the students enrolled, 87.7 percent are residents of Pennsylvania, as shown in Map 3. 11 Map 4 shows the locations of the State System alumni who still reside in Pennsylvania. Map 3: State System Student Locations Total State System Students Living in Pennsylvania: 96,074 12 11 12 Student locations are based on student permanent addresses. Refer to Appendix G for county totals. State System Economic and Employment Impact Study Page 11 Map 4: State System Alumni Locations Total State System Alumni Living in Pennsylvania: 517,724 13 The 14 universities have a presence in a total of 20 of the 67 counties that comprise Pennsylvania. These counties include: Armstrong, Berks, Butler, Chester, Clarion, Clearfield, Clinton, Columbia, Cumberland, Dauphin, Delaware, Erie, Indiana, Jefferson, Lancaster, Monroe, Philadelphia, Tioga, Venango, and Washington. State System universities offer a wide array of programs leading to associate’s, bachelor’s, master’s and doctoral degrees as well as undergraduate and graduate certificates. These academic programs are designed to meet student demands as well as the current and emerging workforce needs of Pennsylvania and beyond. State System universities continue to expand opportunities for undergraduate and graduate research, international study, service-learning, and internships, all of which are critical to academic excellence and are designed to connect the 13 Refer to Appendix G for county totals. State System Economic and Employment Impact Study Page 12 classroom to the community. Collectively, more than 2,300 degree and certificate programs are offered in more than 530 academic areas. Over 110 of these academic programs are available online. The top three program areas of study by enrollment include Business, STEM (Science, Technology, Engineering and Mathematics), and Health Professions. While graduate instruction at the Ph.D. level is available at Indiana University of Pennsylvania, any State System university can offer an applied/professional doctoral program. Currently, nine State System universities offer applied/professional doctoral degree programs. The universities are fully accredited by the Middle States Association of Colleges and Schools. In addition, many specific academic programs have also received specialized national discipline specific accreditation. The total of all university campuses comprises more than 4,698 acres and a total of 862 buildings (24,999,533 square feet) that house classrooms, residences, administrative offices, and student support services. The libraries on each campus provide resource support for academic programs and are connected electronically by the Keystone Library Network (“KLN”). The KLN provides students and staff access to the combined holdings of the 14 universities’ libraries, which number in the millions, and allows them to use the Internet to conduct research day or night from any location. It also gives them access to library assistance late into the evening through e-mail and a toll-free number. 14 Base tuition at State System universities is $6,820 per year for Pennsylvania resident undergraduate students and from $10,230 to $17,050 per year for nonresident students for the 2014-2015 fiscal year. 15 The regular graduate student tuition is $454 per credit hour, for Pennsylvania residents, and $681 per credit for out-of-state students. Both resident and nonresidents have to pay an annual instructional technology fee. Room and board charges vary, as do local fees. Students may apply for a variety of state and federal financial assistance programs, university and private scholarships, grants, and loans. 14 Data obtained from Pennsylvania’s State System of Higher Education Fact Sheet. Several State System universities are testing various new pricing models through a Board of Governors’ pricing flexibility pilot program, which began January 2014. For example, Millersville University implemented a per-credit tuition pilot beginning fiscal year 2014-2015. Tuition rates listed above are regular tuition rates, excluding alternative rates used in pilots. 15 State System Economic and Employment Impact Study Page 13 In 2014, Pennsylvania’s State System of Higher Education employed approximately 0.6 percent of Pennsylvania’s total labor force of 6.4 million people and approximately 0.6 percent of all persons employed by the state, as shown in Table 6. Table 6: Labor Force Data, Pennsylvania: Annual Averages and Statewide Employment Impact 16 S tatewide Employer Ranking State System 18 Employment Impact Labor Force (2013) 37,905 6,460,354 Impact as a % of Labor Force 0.59% Employed (2014) 6,058,000 Impact as a % of Employed 0.63% Table 7 is a summary of the labor force and employment impact for each of the State System universities and its respective county. Pennsylvania’s State System of Higher Education was the top employer in two counties: Clarion and Indiana. Aside from System-wide Functions and Services, Indiana University of Pennsylvania (“IUP”) facilitated the most in-county percentage of employment impact, 4 percent, by employing 1,914 people of the 47,699 person labor force. Moreover, IUP’s countywide employment impact was 4.3 percent of the employed labor force of 44,800. Clarion University had the next highest in-county employment impact of 3.2 percent by employing 630 people of the 19,510 people in Clarion County’s labor force. Furthermore, Clarion’s countywide employment impact was 3.5 percent of the employed labor force of 17,900 people in Clarion County. 16 Data obtained from the Pennsylvania Department of Labor and Industry and the Indiana Business Research Center. State System Economic and Employment Impact Study Page 14 Table 7: Labor Force Data by County, Pennsylvania Counties: Annual Averages and Countywide Employment Impact 17 University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Site County Columbia Washington Delaware Clarion Monroe Erie Indiana Berks Clinton T ioga Lancaster Cumberland Butler Chester Dauphin Employer Ranking (2014) Countywide Impact Labor Force Employee % of Labor (2013) Count Force 2 7 N/A 1 11 22 1 18 3 4 26 22 9 14 N/A 525 663 105 630 854 795 1,914 935 465 415 1,481 935 774 1,635 69 37,648 108,858 282,071 19,510 80,185 139,619 47,699 204,705 19,944 21,875 268,570 124,890 101,382 271,793 139,052 1.39% 0.61% 0.04% 3.23% 1.07% 0.57% 4.01% 0.46% 2.33% 1.90% 0.55% 0.75% 0.76% 0.60% 5.00% Employed (2014) % of Employed 36,200 103,200 263,600 17,900 74,400 130,500 44,800 189,500 19,200 20,300 254,300 119,200 96,800 258,800 131,800 1.45% 0.64% 0.04% 3.52% 1.15% 0.61% 4.27% 0.49% 2.42% 2.04% 0.58% 0.78% 0.80% 0.63% 0.05% Total Economic Impact of State System Universities upon the Commonwealth The total economic impact of the State System is compromised of the following: Direct Impact • Actual expenditures of each institution; • Estimated expenditures of university faculty, staff, and students; 18 and • Capital expenditures of each university. Indirect Impact • Economic benefit within the industry, as a result of the goods and services provided by the State System universities; 19 and • Comprised of institutional, faculty, staff, student, and capital expenditures. Induced Impact • The additional economic benefit to the Commonwealth, as a result of the State System universities’ presence; and • Compromised of institutional and capital expenditures. 17 Data obtained from the Pennsylvania Department of Labor and Industry and the Indiana Business Research Center. 18 Institutional spending is exclusive of salary and wages paid to faculty and staff to avoid double-counting. However, institutional spending does include employee benefits. 19 Specifically the economic benefit within the junior college, colleges, universities, and professional schools industry. The industry is classified per the North American Industry Classification System (NAICS). State System Economic and Employment Impact Study Page 15 Both the indirect and induced effects were calculated using the direct effect and applying the RIMS II multipliers. Refer to Appendix E for further detail regarding the methodology used to attain this value. The State System universities had a combined total economic impact of $4.4 billion on the Commonwealth in the fiscal year 2013-2014, as shown in Table 8. Table 8: Direct, Indirect, Induced, and Total Economic Impact upon the Commonwealth University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Functions and Services Total Total Direct $ 263,295,561 233,781,165 58,476,432 160,875,776 182,748,242 141,889,684 427,774,334 254,408,286 108,859,639 70,189,054 227,086,357 214,878,981 227,279,453 336,774,500 Total Indirect $ 113,097,080 96,192,279 45,032,828 87,233,991 106,191,804 61,165,672 184,817,150 92,971,052 36,043,481 34,628,703 81,651,929 81,002,373 94,196,153 139,131,845 Total Induced $ 16,551,649 11,002,854 11,896,900 16,521,500 20,928,458 9,771,993 24,347,480 10,610,510 3,806,174 6,984,585 8,929,350 8,811,998 11,809,316 19,546,212 Total Economic Impact $ 392,944,290 340,976,298 115,406,159 264,631,268 309,868,504 212,827,350 636,938,964 357,989,848 148,709,294 111,802,341 317,667,636 304,693,352 333,284,922 495,452,557 16,050,363 16,786,884 4,249,567 37,086,814 $ 2,924,367,827 $ 1,270,143,223 $ 185,768,546 $ 4,380,279,597 Indiana University of Pennsylvania and West Chester University had the largest statewide economic impacts, $636.9 million and $495.5 million, respectively. System-wide Functions and Services had a total statewide economic impact of $37.1 million.20 The average statewide economic impact of each State System university was approximately $310.2 million, as shown below. 21 20 System-wide Functions and Services are primarily located at the Dixon University Center in Harrisburg and include: System-wide shared administrative services; System leadership functions of the Chancellor and Board of Governors; some System-wide initiatives and grants managed on behalf of the universities; and the academic, student, and facilities support for the multi-university sites in Harrisburg and Philadelphia. 21 To find the average of just the 14 universities, the System-wide Functions and Services impact was removed from the calculation. State System Economic and Employment Impact Study Page 16 State System Total Economic Impact / Number of Universities ($4,343,192,783/14) = $310,228,056 The total economic impact can be used to determine the return on state appropriations. For the fiscal year 2013-2014, the state appropriation to the State System totaled $412.8 million, as shown in Table 9. 22 Table 9: Economic Impact to State Appropriations Ratio University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Functions and Services Total Total Economic Impact $ 392,944,290 340,976,298 115,406,159 264,631,268 309,868,504 212,827,350 636,938,964 357,989,848 148,709,294 111,802,341 317,667,636 304,693,352 333,284,922 495,452,557 State Appropriations $ 32,994,559 29,751,310 13,098,158 22,261,739 21,160,935 24,963,085 52,382,984 33,105,442 19,963,187 16,702,905 30,872,019 28,164,791 32,576,803 49,914,169 Ratio 11.91 11.46 8.81 11.89 14.64 8.53 12.16 10.81 7.45 6.69 10.29 10.82 10.23 9.93 37,086,814 4,838,914 7.66 412,751,000 10.61 $ 4,380,279,597 $ Therefore, for every dollar invested by the Commonwealth to the State System, an average return of approximately $10.61 in economic impact was produced. The highest return to the Commonwealth was $14.64, generated by East Stroudsburg University. Overall, nine of the State System universities produced at least a return of $10 for every $1 of state appropriations. 22 It is noted that state appropriations have decreased since the last study. State System Economic and Employment Impact Study Page 17 Employment Impact of State System upon the Commonwealth In addition to the economic impact of $4.4 billion, there is also a substantial direct employment impact that arises from the State System’s economic activity. The direct employment impact consist of the job opportunities that are created from the direct spending of each institution, faculty and staff, students, or direct composite spending. A direct employment impact also arises from capital expenditures. By applying a multiplier to the total amount spent on the direct composite spending and the direct capital expenditures, the employment impact can be calculated, as shown in Table 10. Table 10: Pennsylvania’s State System of Higher Education Total Jobs Supported University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Functions and Services Total Composite Direct Spending $ 253,092,889 231,632,596 51,381,828 147,038,947 171,508,729 138,081,494 416,620,691 252,317,521 107,230,841 67,380,028 220,155,852 210,039,779 221,506,534 327,310,802 16,050,363 $ 2,831,348,894 Jobs Output 21.26 21.26 21.26 21.26 21.26 21.26 21.26 21.26 21.26 21.26 21.26 21.26 21.26 21.26 Composite Jobs Supported 5,380 4,924 1,092 3,126 3,646 2,935 8,856 5,363 2,279 1,432 4,680 4,465 4,708 6,957 21.26 341 60,184 Direct Capital Expenditures $ 10,202,671 2,148,569 7,094,604 13,836,830 11,239,513 3,808,190 11,153,643 2,090,765 1,628,798 2,809,026 6,930,505 4,839,202 5,772,919 9,463,698 Jobs Output 17.94 17.94 17.94 17.94 17.94 17.94 17.94 17.94 17.94 17.94 17.94 17.94 17.94 17.94 $ 93,018,933 - Capital Expenditures Jobs Supported 183 39 127 248 202 68 200 38 29 50 124 87 104 170 Total Jobs Supported 5,563 4,962 1,219 3,374 3,847 3,003 9,056 5,401 2,309 1,483 4,804 4,551 4,812 7,127 - 341 1,669 61,853 The multiplier indicated that for each additional million dollars of direct composite spending by a State System university, approximately 21.3 jobs were supported. Therefore, the total employment impact resulting from the composite direct spending of the State System is 60,184 jobs. A separate multiplier was used to calculate the employment impact resulting from direct capital expenditures; for each additional million dollars of capital spending by a State System university, approximately 17.9 jobs were supported. 23 Thus, a total of 1,669 jobs were supported by capital expenditures alone. 23 In total, approximately 61,853 jobs were supported by Refer to Appendix E regarding the use of RIMS II multipliers. State System Economic and Employment Impact Study Page 18 Pennsylvania’s State System of Higher Education, over and in addition to the State System’s actual workforce. More than half of the universities supported more than 4,000 jobs from both composite and capital expenditures. Indiana University of Pennsylvania had the largest employment impact of 9,056 jobs. The average state employment impact of each State System university was 4,394 jobs, as shown below. 24 State System Total Employment Impact/Number of State System Universities (61,512/14) = 4,394 Total Economic Impacts of Institutional Spending The following provides summary tables for each type of spending by university. Further detail for all of the universities can be found in Appendix C. The methodology of how each input was calculated and the usage of RIMS II multipliers for the types of spending can be found in Appendix E. Table 11 displays the institutional total economic impact of all State System universities, which, including System-wide Functions and Services, was $1.5 billion. This amounts to 35 percent of the State System’s $4.4 billion total economic impact on the Commonwealth. 24 To find the average of just the 14 universities, the System-wide Functions and Services impact was removed from the calculation. State System Economic and Employment Impact Study Page 19 Table 11: Direct, Indirect, Induced, and Total Economic Impact of Institutional Spending Economic Impact of Institutional Spending Direct University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Functions and Services Total $ 98,937,876 75,557,322 29,361,898 57,713,979 66,087,600 59,813,241 142,883,831 101,304,151 46,853,937 33,761,049 87,040,126 76,732,275 77,735,028 130,436,302 Indirect $ 5,321,938 $ 1,089,540,553 $ 25,061,544 27,231,662 18,558,443 16,682,250 35,478,382 19,850,577 45,659,463 26,217,708 7,399,777 13,989,587 10,266,170 14,694,705 21,318,047 35,493,043 Induced $ 8,581,322 9,324,392 6,354,596 5,712,168 12,148,151 6,797,035 15,634,255 8,977,204 2,533,757 4,790,174 3,515,239 5,031,613 7,299,511 12,153,171 Total $ 132,580,742 112,113,376 54,274,937 80,108,397 113,714,133 86,460,853 204,177,549 136,499,063 56,787,472 52,540,810 100,821,535 96,458,594 106,352,586 178,082,516 12,410,759 4,249,567 21,982,265 330,312,119 $ 113,102,156 $ 1,532,954,828 The two State System universities with the largest institutional impact on the Commonwealth were Indiana University of Pennsylvania and West Chester University, with institutional impacts of $204.2 and $178.1 million, respectively. The average institutional total impact of each State System university was approximately $107.9 million, as shown below. 25 State System Total Institutional Spending Economic Impact/Number of Universities ($1,510,972,563/14= $107,926,612) Total Economic Impact of Faculty and Staff Spending The majority of the State System’s faculty and staff live and spend their disposable income in Pennsylvania, thus creating an economic impact on the Commonwealth. 25 To find the average of just the 14 universities, the System-wide Functions and Services impact was removed from the calculation. State System Economic and Employment Impact Study Page 20 An analysis of personal consumption was conducted to determine the effect of the spending done by faculty and staff. Data obtained from the Bureau of Labor Statistics was taken into consideration and the analysis was broken down in to the following categories: Type of Expenditure Definition Food Groceries, convenience store purchases, restaurants Apparel and Services Buying clothes, dry cleaning, laundromat services Transportation Fuel, public transportation Healthcare Money spent on healthcare Entertainment Movies, special events, sports equipment and activities Cash Contributions Churches, local communities, and organizations Personal Insurance and Pensions Auto insurance, personal pension plans Table 12 shows that Pennsylvania’s State System of Higher Education had a total faculty and staff economic impact of $1 billion during the 2013-2014 fiscal year. Table 12: Direct, Indirect, and Total Economic Impact of Faculty and Staff Spending Economic Impact of Faculty and Staff Spending University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Functions and Services Total $ Direct 63,882,803 49,281,008 14,857,838 40,236,304 44,487,540 43,084,313 92,656,902 57,311,502 33,051,326 24,177,795 54,725,709 50,567,912 52,359,620 95,434,848 $ 10,728,425 $ 726,843,845 State System Economic and Employment Impact Study $ Indirect 26,057,796 20,101,723 6,060,512 16,412,388 18,146,468 17,574,091 37,794,750 23,377,362 13,481,636 9,862,123 22,322,617 20,626,651 21,357,489 38,927,874 $ Total 89,940,599 69,382,731 20,918,350 56,648,692 62,634,008 60,658,404 130,451,652 80,688,864 46,532,962 34,039,918 77,048,326 71,194,563 73,717,109 134,362,722 4,376,125 15,104,550 296,479,604 $ 1,023,323,449 Page 21 Out of the State System’s total economic impact of $4.5 billion on the Commonwealth, the faculty and staff spending constitutes 23.4 percent of it. West Chester University and Indiana University of Pennsylvania were the two State System universities with the largest employee total impact of $134.4 and $130.5 million, respectively. These two universities alone account for approximately one-quarter of the total faculty and staff spending economic impact. The average faculty and staff spending per university was $72 million, as shown below. 26 State System Total Faculty and Staff Spending Economic Impact/Number of Universities ($1,008,218,899/14= $72,015,636). Total Economic Impact of Student Expenditures As previously noted, 109,606 students enrolled in undergraduate and graduate programs at one of the 14 State System universities during the 2014 fall semester. The enrollment trends by university from fall 2005 to fall 2014 are presented in Table 13. Table 13: Fall Headcount Enrollment by University, 2005-2014 Fall Unive rsity Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester T otal 2005 8,570 7,184 1,560 6,338 6,793 7,691 14,081 9,864 5,283 3,390 7,919 7,485 8,105 12,988 107,251 2006 8,723 7,720 1,667 6,591 7,013 7,579 14,248 10,193 5,175 3,360 8,194 7,516 8,230 12,879 109,088 2007 8,745 8,206 1,436 6,795 7,053 7,686 14,018 10,295 5,241 3,338 8,306 7,765 8,325 13,219 110,428 2008 8,855 8,519 1,488 7,100 7,234 7,671 14,310 10,393 5,266 3,422 8,320 7,942 8,458 13,619 112,597 2009 9,512 9,017 1,488 7,346 7,576 8,287 14,638 10,634 5,329 3,569 8,427 8,253 8,648 14,211 116,935 2010 10,091 9,400 1,586 7,315 7,387 8,642 15,126 10,707 5,451 3,411 8,729 8,326 8,852 14,490 119,513 2011 10,159 9,483 1,200 6,991 7,353 8,262 15,132 10,283 5,366 3,275 8,725 8,183 8,712 15,100 118,224 2012 9,950 8,608 1,284 6,520 6,943 7,462 15,379 9,804 5,328 3,131 8,368 7,724 8,559 15,411 114,471 2013 10,127 8,243 1,212 6,080 6,778 7,098 14,728 9,513 5,260 2,970 8,279 7,548 8,347 15,845 112,028 The student expenditures analysis was based on the segregation of the fall 2014 enrollment data for each university into three broad categories, as follows: 26 To find the average of just the 14 universities, the System-wide Functions and Services impact was removed from the calculation. State System Economic and Employment Impact Study Page 22 2014 9,998 7,978 1,022 5,712 6,820 6,837 14,369 9,218 4,917 2,752 8,047 7,355 8,495 16,086 109,606 • Students living on campus in university housing or university affiliated private housing; • Students living off campus in private, non-affiliated housing; and • Students living off campus with parents. In order to capture the amount of student spending resulting from students who live in affiliated university housing, an aggregate of privatized replacement housing fees for each university was obtained. A percent was then calculated to determine the amount of room and board fees that were collected by affiliates, rather than the universities, and subsequently applied to the total number of students living in affiliated university housing. Average cost estimates for room, board, books and supplies, and other expenses were then applied to the students who live offcampus and pay for room and board to parties other than the university directly. 27 In the other instances in which students lived in on-campus housing or with a parent, only books and supplies and other expenses were included in the aggregated total. This was done in order to avoid double counting room and board expenditures that have already been accounted for in other aspects of the analysis. The estimated spending of these students contributed to the economic impact of the State System, as shown in table in Table 14. 27 Average cost estimates were supplied on a university by university basis by the State System. State System Economic and Employment Impact Study Page 23 Table 14: Direct, Indirect, and Total Economic Impact of Student Spending Economic Impact of Student Spending University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester Total Direct Impact $ 90,272,210 106,794,266 7,162,092 49,088,664 60,933,589 35,183,940 181,079,958 93,701,868 27,325,578 9,441,184 78,390,017 82,739,592 91,411,886 101,439,652 $ 1,014,964,496 Indirect Impact $ 36,822,034 43,561,381 2,921,417 20,023,266 24,854,811 14,351,529 73,862,515 38,220,992 11,146,103 3,851,059 31,975,288 33,749,480 37,286,908 41,377,234 $ 414,004,018 Total Impact 127,094,244 150,355,647 10,083,509 69,111,930 85,788,400 49,535,469 254,942,473 131,922,860 38,471,681 13,292,243 110,365,305 116,489,072 128,698,794 142,816,886 $ 1,428,968,514 $ During the fiscal year 2013-2014, the State System had a total student economic impact on the Commonwealth of $1.4 billion, 32.6 percent of the total economic impact. 28 The two State System universities with the largest student total economic impact on the Commonwealth were Indiana University of Pennsylvania and California University of Pennsylvania, contributing $254.9 and $150.4 million, respectively. Of the 14 universities, eight had a student expenditure impact greater than $100 million. The average student total economic impact of each State System university on the Commonwealth was $102.1 million, as displayed below. State System Total Student Economic Impact/Number of Universities ($1,428,968,514/14= $102,069,180) Capital Expenditures Pennsylvania’s State System of Higher Education receives funding appropriated by the Governor and Governor’s Budget Office for capital investments; the State System capital projects are then 28 Student spending as a result of living in affiliated university housing was captured in the impact. For more details regarding this methodology, refer to Appendix E. State System Economic and Employment Impact Study Page 24 executed by the Department of General Services. 29 In the 2013-2014 fiscal year, the State System received $65.2 million in capital investment appropriations. Additionally, the State System receives funding through the Annual Key ‘93 Deferred Maintenance Appropriation authorized by the Keystone Recreation, Parks, and Conservation Fund Act of 1993 and funded through the realty transfer tax. In the 2013-2014 fiscal year, the State System received $13.6 million in Key ‘93 Deferred Maintenance appropriations. The total economic impact these funds created in the 2013-2014 fiscal year is approximately $395 million, as shown in Table 15 below. 30 Table 15: Direct, Indirect, and Induced Economic Impact of Capital Expenditures University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester Total Economic Impact of Capital Expenditures Direct Indirect Induced Total $ 10,202,671 $ 25,155,706 $ 7,970,327 $ 43,328,705 2,148,569 5,297,513 1,678,462 $ 9,124,544 7,094,604 17,492,455 5,542,304 $ 30,129,363 13,836,830 34,116,087 10,809,331 $ 58,762,248 11,239,513 27,712,143 8,780,308 $ 47,731,964 3,808,190 9,389,474 2,974,958 $ 16,172,623 11,153,643 27,500,421 8,713,226 $ 47,367,290 2,090,765 5,154,991 1,633,306 $ 8,879,062 1,628,798 4,015,964 1,272,417 $ 6,917,179 2,809,026 6,925,934 2,194,411 $ 11,929,370 6,930,505 17,087,854 5,414,111 $ 29,432,470 4,839,202 11,931,536 3,780,385 $ 20,551,123 5,772,919 14,233,709 4,509,804 $ 24,516,432 9,463,698 23,333,694 7,393,041 $ 40,190,433 $ 93,018,933 $ 229,347,482 $ 72,666,391 $ 395,032,806 Of the $4.4 billion total economic impact, the total capital expenditures impact constitutes approximately nine percent. Clarion University had the largest impact, contributing a total of approximately $58.8 million to the total capital expenditures impact. Furthermore, six of the universities contributed more than $30 million to the total impact. The average capital expenditure impact of each State System university on the Commonwealth was approximately $28.2 million, as displayed below. 29 These funds are independent of any capital expenditures from the university operating funds, which are included in the institutional spending impact and therefore a separate analysis was warranted. 30 For further detail on how the capital expenditures impact was calculated, refer to Appendix E. State System Economic and Employment Impact Study Page 25 State System Total Capital Expenditure Impact/Number of Universities ($395,032,806/14= $28,216,629) Visitor Spending The applicable data for visitor spending analysis was limited and therefore subjective inputs had to be utilized. For this reason, visitor spending has been excluded from the final economic impact of the State System in light of possible significant over or understatement. Refer to Appendix D for an alternative analysis regarding the effects of visitor spending. Employment Impact of Jobs Supported as a Result of State System Spending Additional economic benefit, resulting from the total direct spending attributed to the State System universities to the Commonwealth, can be quantified. As shown in Table 10 of this report, the total direct spending attributed to each university generates an employment impact. The aggregate result of total direct spending supports approximately 61,853 jobs within the Commonwealth, in addition to the State System employees. The additional jobs supported by the existence of the State System universities results in increased consumption of good and services within Pennsylvania. Further, these jobs and corresponding consumption of good and services provide an additional source of revenues to the Commonwealth in the form of increased sales and taxes, as demonstrated in Tables 16 and 17. State System Economic and Employment Impact Study Page 26 Table 16: Consumption Attributable to the Employment Impact of Pennsylvania’s State System of Higher Education 31,32 University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Functions and Services Total Total Jobs Supported 5,563 4,962 1,219 3,374 3,847 3,003 9,056 5,401 2,309 1,483 4,804 4,551 4,812 7,127 Per Capita Income $ 46,202 46,202 46,202 46,202 46,202 46,202 46,202 46,202 46,202 46,202 46,202 46,202 46,202 46,202 Estimated Wages $ 257,021,726 229,254,324 56,320,238 155,885,548 177,739,094 138,744,606 418,405,312 249,537,002 106,680,418 68,517,566 221,954,408 210,265,302 222,324,024 329,281,654 341 46,202 15,754,882 61,853 $ 2,857,686,104 Consumption Factor 80.11% 80.11% 80.11% 80.11% 80.11% 80.11% 80.11% 80.11% 80.11% 80.11% 80.11% 80.11% 80.11% 80.11% 80.11% Estimated Consumption $ 205,900,105 183,655,639 45,118,143 124,879,913 142,386,788 111,148,304 335,184,495 199,904,092 85,461,683 54,889,422 177,807,676 168,443,533 178,103,776 263,787,533 12,621,236 $2,289,292,338 All but three universities, and System-wide Functions and Services, contributed over $100 million additional impact by way of estimated consumption. An aggregation of the total economic impact resulting from the State System supported jobs is an estimated $2.3 billion in additional consumption. In addition to the revenue generated by State System employees, total income tax revenue and sales tax revenue attributed to jobs supported by State System universities is shown in Table 17. For the purposes of this analysis, local earned income taxes, local services tax, and payments to the unemployment trust fund were not considered. 31 2013 annual per capita income for Pennsylvania was obtained from the Bureau of Economic Analysis. The consumption factor is the average total consumption as a percentage of revenue for all income ranges obtained from Bureau of Labor Statistics. 32 State System Economic and Employment Impact Study Page 27 Table 17: Sales, Income, and Total State Tax Revenue of Jobs Supported Attributable to Pennsylvania’s State System of Higher Education 33, 34 University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester Systen-wide Functions and Services Total Estimated Wages $257,021,726 229,254,324 56,320,238 155,885,548 177,739,094 138,744,606 418,405,312 249,537,002 106,680,418 68,517,566 221,954,408 210,265,302 222,324,024 329,281,654 Estimated Income Tax Revenue $7,890,567 $7,038,108 $1,729,031 $4,785,686 $5,456,590 $4,259,459 $12,845,043 $7,660,786 $3,275,089 $2,103,489 $6,814,000 $6,455,145 $6,825,348 $10,108,947 Estimated Consumption $205,900,105 183,655,639 45,118,143 124,879,913 142,386,788 111,148,304 335,184,495 199,904,092 85,461,683 54,889,422 177,807,676 168,443,533 178,103,776 263,787,533 Estmated Taxable Spending $49,189,535 43,875,332 10,778,724 29,833,811 34,016,204 26,553,330 80,075,576 47,757,088 20,416,796 13,113,083 42,478,254 40,241,160 42,548,992 63,018,842 Estimated Sales Tax Revenue $2,951,372 2,632,520 646,723 1,790,029 2,040,972 1,593,200 4,804,535 2,865,425 1,225,008 786,785 2,548,695 2,414,470 2,552,940 3,781,130 Total Tax Payments $10,841,939 9,670,628 2,375,755 6,575,715 7,497,562 5,852,659 17,649,578 10,526,211 4,500,097 2,890,274 9,362,696 8,869,614 9,378,287 13,890,077 15,754,882 $483,675 12,621,236 3,015,213 180,913 664,588 $2,857,686,104 $87,730,963 $2,289,292,338 $546,911,940 $32,814,716 $120,545,680 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for the jobs supported by the State System were approximately $120.5 million or approximately 29.2 percent of the Commonwealth’s appropriations for the State System for fiscal year 2013-2014. Tax Revenues Allocable to State System Universities Income tax payments made to the Commonwealth, in the form of payroll withholdings from employees of State System universities, represent a significant revenue stream flowing to the Commonwealth on a year-over-year basis. The total state income tax revenue, on a university by university basis, is presented in Table 18. 33 Pennsylvania’s sales tax rate is six percent and income taxes are based on Pennsylvania’s 3.07 percent flat tax rate. 34 Taxable consumption calculated at 23.89 percent of total consumption; refer to Appendix E for additional detail. State System Economic and Employment Impact Study Page 28 Table 18: Income Tax Revenue Attributable to Employees of the State System University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Functions and Services Total Local EIT $ 1,158,465 663,336 250,803 479,413 566,449 572,167 1,415,326 753,672 602,999 408,587 698,065 888,275 689,468 1,348,667 Local Services Tax $ 77,722 92,342 55 57,192 46,416 61,702 120,124 88,707 38,157 34,338 81,976 65,008 58,764 126,464 Unemployment Tax $ 50,794 39,812 11,401 32,025 34,538 34,775 76,292 45,600 26,821 18,729 44,270 41,300 42,715 76,982 Total Tax Payments $ 3,579,505 2,582,926 750,352 1,989,425 2,129,689 2,210,738 5,066,892 2,910,419 1,868,823 1,294,767 2,842,524 2,782,053 2,688,133 4,901,319 390,398 200,864 7,946 8,396 607,604 25,967,248 $ 10,696,556 $ 956,914 584,451 $ 38,205,169 State Tax Withholdings $ 2,292,524 1,787,436 488,093 1,420,794 1,482,286 1,542,094 3,455,150 2,022,440 1,200,846 833,113 2,018,212 1,787,469 1,897,186 3,349,207 $ $ The State System provides an added benefit to the local municipalities in the form of local earned income taxes and local services taxes. State System employees also help to fund the unemployment trust fund through payroll withholdings, helping to strengthen the Commonwealth’s social safety net available to displaced workers. In addition to the payroll tax withholdings to the Commonwealth and to local municipalities, the State System, through the spending of its employees and students, generates sales tax revenue for the Commonwealth through the consumption of taxable goods and services. The total state sales tax revenue, attributed to State System universities, is presented in Table 19. State System Economic and Employment Impact Study Page 29 Table 19: Sales, Income, and Total State Tax Revenue Attributed to Employees of the State System 35 University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Functions and Services Total Total Faculty, Staff, and Student Spending $ 217,034,843 219,738,378 31,001,859 125,760,622 148,422,408 110,193,873 385,394,125 212,611,724 85,004,643 47,332,161 187,413,631 187,683,635 202,415,903 277,179,609 $ Spending subject to tax $ 51,849,624 52,495,499 7,406,344 30,044,213 35,458,113 26,325,316 92,070,657 50,792,941 20,307,609 11,307,653 44,773,116 44,837,620 48,357,159 66,218,208 Sales Tax Revenue $ 3,110,977 3,149,730 444,381 1,802,653 2,127,487 1,579,519 5,524,239 3,047,576 1,218,457 678,459 2,686,387 2,690,257 2,901,430 3,973,093 15,104,550 3,608,477 216,509 2,452,291,963 $ 585,852,550 $ 35,151,153 Total payments made to the Commonwealth as sales taxes were approximately $35.2 million. Refer to Appendix E for additional discussion related to the methodology used to estimate sales tax revenue attributed to the State System. IV. CONCLUSION Overall, the State System universities play an important role in the current and future economic vitality of their specific regions, as well as the Commonwealth of Pennsylvania as a whole. For instance, in the 2013-2014 fiscal year alone, the State System had a combined economic and employment impact of $6.7 billion on the Commonwealth. Furthermore, each dollar invested by the Commonwealth to one of the universities provided an average return of $10.61 in economic impact. The institutional and capital expenditures of the universities, as well as the ancillary 35 Pennsylvania’s sales tax rate is six percent. State System Economic and Employment Impact Study Page 30 spending by the university’s faculty, staff, and students, provided a significant direct economic impact totaling $4.4 billion. The institutional spending of each university also produced an employment impact; in aggregate, 61,853 jobs were supported by Pennsylvania’s State System of Higher Education. As a result of these jobs, there was an additional estimated $2.3 billion in economic benefit to the Commonwealth. The State System also acts as a source of tax revenues; total payments made to the Commonwealth via income and sales taxes were an estimated $120.5 million in the 2013-2014 fiscal year. Lastly, as institutions of higher education, the State System universities supply the demand of highly skilled workers to ensure that the Commonwealth of Pennsylvania remains a competitive contributor to the national and international economy. State System Economic and Employment Impact Study Page 31 Appendix A: Economic Impact Background Economic growth can, in part, be traced back to investments in higher education. University, faculty and staff, and student spending stem from investments which in turn, creates economic development in the form of jobs, income, and increased economic activity within the university’s region. Economic impact studies help to quantify this impact which is generated by higher education institutions. The intention of this report is to measure the economic impact of the 14 universities and the related entities of the State System on the Commonwealth. The State System receives funding from various sources such as: state appropriations, revenues from tuition and fees, federal and research grants, private donations and revenues provided by services that each university offers. From this funding, an impact, attributable to the purchasing of goods and services during the fiscal year 2013-2014, can be determined. All of the universities within the State System spend billions of dollars on an annual basis, which greatly impacts the counties in which each campus is located. Additionally, the impact resulting from the expenditures made by the State System’s faculty and staff, and students can be measured. Not only do State System universities impact economic growth, but the universities also improve economic development within their respective regions; each university has taken on initiatives in the form of human capital and workforce development programs or entrepreneurial assistance programs to do so. An Economic Development Report was furnished for the 2013-2014 year assessing all economic, workforce, and community involvement activities for the State System universities to assist with this aspect of the study. 1 1 Millersville University did not provide an Economic Development Report for 2013-2014. Appendix A Page 1 The State System as an Employer Table A.1 provides a summary of how Pennsylvania’s State System of Higher Education acts as a major employer in many of the counties in which a State System university is present. 2 Important findings to note: • The State System was the 18th largest employer in the Commonwealth; • The State System was ranked as one of the top 10 employers in seven counties in which a university is located; and • Clarion University and Indiana University of Pennsylvania are the top employer in Clarion and Indiana County, respectively. Table A.1: State System Employer Rankings, 2nd quarter, 2014 University Bloomsburg California Cheyney* Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Site System-wide Site State System Totals County Columbia Washington Delaware Clarion Monroe Erie Indiana Berks Clinton Tioga Lancaster Cumberland Butler Chester Dauphin Philadelphia Pennsylvania Employer Ranking 2 7 N/A 1 11 22 1 18 3 4 26 22 9 14 N/A N/A 18 *A portion of the Cheyney campus lies within Chester County. 2 Employer ranking for the State System obtained from Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. Only the top 50 employers in each county were ranked. Appendix A Page 2 Human Capital and Workforce Development Training An overall objective of any university is to provide the necessary education and training to students in order for them to have the tools to become productive and tax-paying members of their communities; the State System schools are no exception. The universities within the State System are engaged in various programs to help increase workforce knowledge and skills, as well as job productivity. To do so, the universities pair up with local businesses. As a result, the businesses have the potential to experience economic growth and may consider operating within the vicinity of a State System university. The State System universities currently partner with the Workforce and Economic Development Network of Pennsylvania (“WEDnetPA”) and Customized Job Training (“CJT”) grants to help provide workforce training in their communities, as shown in Tables A.2 and A.3. Table A.2: Participation in State-Sponsored Workforce Development Programs, 2014 3 University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester Total WEDnetPA and CJT Grants Awarded $ 288,648 207,286,773 184,072 367,451 366,491 206,776 352,916 200,749 257,510 532,129 248,850 $ 210,292,365 Companies Participating 37 11 33 45 21 46 24 23 60 42 342 3 California University of Pennsylvania’s Government Agency Coordination Office reported 6,084 CJT contracts with a total value of $207,286,773 in the 2014. Appendix A Page 3 Table A.3: State System Participation in Economic Development Initiatives by University WEDnetPA University and CJT Bloomsburg X California X Cheyney X Clarion X East Stroudsburg X Edinboro X Indiana X Kutztown X Lock Haven X Mansfield Millersville Shippensburg X Slippery Rock West Chester X State System 11 SBDC X Business Incubators X X X X X X X X X X 5 6 By having these affiliates, the State System received a total of $210 million in funds to direct towards workforce development. Additionally, the universities were able to establish relationships with a total of 342 local businesses. For students who take advantage of these opportunities and improve their workforce skills, higher income is likely to result, as shown in Table A.4. Table A.4: Pennsylvania Educational Attainment and Median Earnings, 2013 4 Description Difference between PA HS Difference Graduate and United between Post-Secondary States Pennsylvania PA and US Education (%) Population 25 years and over with earnings Less than high school graduate 20,149 High school graduate (includes equivalency) 27,350 Some college or associate's degree 32,387 Bachelor degree 50,050 Graduate or professional degree 65,565 4 21,014 865 29,018 34,605 49,661 66,359 1,668 2,218 (389) 794 19.25% 71.14% 128.68% Data obtained from the 2013 American Community Survey conducted by the US Census Bureau. Appendix A Page 4 In 2013, a Pennsylvania resident who obtained a bachelor’s degree earned on average $49,661. On average, by obtaining a bachelor’s degree, a Pennsylvania resident earned approximately 71percent more than a high school graduate. Entrepreneurial Business Assistance The State System universities also support economic development in their regions through Entrepreneurial Business programs and Small Business Development Centers (“SBDC”). These programs educate students through curricular offerings but also extend services to the citizens of the Commonwealth who are looking for assistance. By doing so, a vast amount of networking occurs resulting in research and business opportunities for those involved. As demonstrated by Table A.3, State System universities are involved in wide array of these programs. Intellectual Property Creation and Commercialization of Innovation Universities provide an important source of innovation, and thus are key factors of economic development. Furthermore the commercialization of ideas that result from the research conducted at these universities increases economic productivity. As shown in Table A.3, six of the State System universities are collaborating to commercialize ideas by partnering with businesses through the use of business incubators. For more detail regarding economic development, refer to the individual narratives for each university in Appendix C. Appendix A Page 5 Appendix B: Economic Overview of Pennsylvania and State System Counties The following is an overall economic profile of the United States, Pennsylvania, and the 20 Pennsylvania counties in which a State System university has a presence. Included are comparative tables of key demographics which also provide an overview at the county level. Thus, the purpose of the economic data analysis is to provide fundamental facts that the existence of the State System contributes positively to each county. Table B.1 includes population projections for the United States, Pennsylvania, and counties with a State System university presence. 1 Some important projections for 2010 to 2030 are: • Pennsylvania’s growth is projected to be 8.3 percent; • Lancaster County (Millersville University) is projected to have the largest population increase of 15.9 percent; and • Armstrong County (Indiana University of Pennsylvania’s satellite campus) is projected to decrease the most in population by 5.7 percent. 1 According to 2010 Census Data, StatsAmerica data provided by the Indiana Business Research Center and Pennsylvania Abstract: A Statistical Fact Book. Appendix B Page 1 Table B.1: Population Projections for Pennsylvania Counties with a State System University Presence: 2010 to 2030 University Bloomsburg California Cheyney * Clarion Clarion East Stroudsburg Edinboro Indiana Indiana Indiana Kutztown Lock Haven Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Site System-wide Site County Columbia Washington Delaware Clarion Venango Monroe Erie Indiana Armstrong Jefferson Berks Clinton Clearfield Tioga Lancaster Cumberland Mercer Chester Dauphin Philadelphia 2010 67,295 207,820 558,979 39,988 54,984 169,842 280,566 88,880 68,941 45,200 411,442 39,238 81,642 41,981 519,445 235,406 116,638 498,886 268,100 1,526,006 2013 66,797 208,206 561,973 39,155 53,907 167,148 280,294 87,745 68,107 44,966 413,521 39,954 81,174 42,463 529,600 241,212 115,195 509,468 270,937 1,553,165 2030 67,922 207,065 622,307 41,453 55,516 179,312 305,877 99,756 64,982 45,220 471,457 44,973 83,423 44,136 602,153 268,063 121,313 573,576 289,132 1,753,054 % Change from 2010-2030 0.93% -0.36% 11.33% 3.66% 0.97% 5.58% 9.02% 12.24% -5.74% 0.04% 14.59% 14.62% 2.18% 5.13% 15.92% 13.87% 4.01% 14.97% 7.84% 14.88% *A portion of the Cheyney campus lies within Chester County. It is likely that counties with higher projected population growth will have future expanded economic development activity. The counties that have a State System university presence and projected population growth over 10 percent include: Delaware, Indiana, Berks, Clinton, Lancaster, Cumberland, Chester, and Philadelphia. Therefore these counties are most likely to continue to have a positive economic impact on the Commonwealth. Table B.2 presents per capita income data for the state and counties with a State System university presence for 2010 to 2013: 2 • Pennsylvania’s per capita income for 2013 was $46,202; • For 2013, Chester County (West Chester University) had the highest per capita income of $66,136; 2 Data obtained from the Bureau of Economic Analysis. Appendix B Page 2 • Butler County (Slippery Rock University) and Tioga County (Mansfield University) had the highest per capita income growth rates of 16.6 percent and 15.9 percent respectively, from 2010 to 2013; • The two counties with the lowest per capita income growth rates were Monroe County (East Stroudsburg University) and Venango (Clarion University) with rates of 6.9 percent and 7.4 percent respectively; and • The weighted average of per capita income growth rate for the counties in which a State System university resides from 2010 to 2013 was 11.38 percent. Table B.2: Per Capita Personal Income for Pennsylvania and Pennsylvania Counties with a State System University Presence: 2010 to 2013 University Bloomsburg California Cheyney * Clarion Clarion East Stroudsburg Edinboro Indiana Indiana Indiana Kutztown Lock Haven Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester System-wide Site System-wide Site State System Weighted Average Pennsylvania County Columbia Washington Delaware Clarion Venango Monroe Erie Indiana Armstrong Jefferson Berks Clinton Clearfield Tioga Lancaster Cumberland Butler Chester Dauphin Philadelphia 2010 $30,964 42,682 48,504 33,535 33,468 31,730 33,989 34,920 33,001 32,250 37,398 31,652 31,988 29,297 37,315 42,814 42,454 58,118 41,095 38,824 $41,635 % change 2013 2010-2013 $33,815 9.21% 49,399 15.74% 53,966 11.26% 36,987 10.29% 35,940 7.39% 33,930 6.93% 37,729 11.00% 39,018 11.74% 37,391 13.30% 34,939 8.34% 41,403 10.71% 35,491 12.13% 34,999 9.41% 33,942 15.85% 41,116 10.19% 47,258 10.38% 49,496 16.59% 66,136 13.80% 45,396 10.47% 42,155 8.58% 11.39 $46,202 10.97% *A portion of the Cheyney campus lies within Chester County. It is clear to see that the universities have an impact on per capita income in their respective counties. On a comparative basis, the weighted average change in per capita income for the State System is greater than that of the Commonwealth’s per capita income growth by nearly Appendix B Page 3 half a percent. 3 Furthermore, counties with higher per capita income growth rates, such as these, are likely to have increased economic development activities. Therefore, the State System is favorably impacting the counties in which they have a direct physical presence. Various demographics were selected from the economic profiles for each county with a State System university presence, provided in Table B.3. 4 Some important facts to note: • Philadelphia (Pennsylvania’s State System of Higher Education at Center City) had the highest population, number of households, and also the highest unemployment rate in 2013; • Clarion (Clarion University) had the smallest population and therefore the smallest labor force; • Cumberland (Shippensburg University) had the most growth in population since 2010; • Chester County (West Chester University) had the lowest unemployment rate during 2013 of 5.8 percent; and • Tioga County (Mansfield University) had the largest growth in labor force since 2010. 3 Per capita income for the Commonwealth grew approximately 11 percent from 2010 to 2013. Population, population growth, labor force and the 2013 unemployment rate obtained from StatsAmerica provided by the Indiana Business Research Center. The change in labor force from 2010 to 2013 was calculated using an average of historical data from the Federal Reserve Bank of St. Louis. The change in unemployment rate since 2010 was calculated using historical data obtained from the Bureau of Labor Statistics. 4 Appendix B Page 4 Table B.3: Overview of Population by Pennsylvania Counties with a State System University Presence Unive rsity Bloomsburg California Cheyney Clarion Clarion East Stroudsburg Edinboro Edinboro Indiana Indiana Indiana Indiana Kutztown Lock Haven Lock Haven Mansfield Millersville Shippensburg Slippery Rock Slippery Rock West Chester System-wide Site System-wide Site C ounty Columbia Washington Delaware Clarion Venango Monroe Erie Crawford Indiana Allegheny Armstrong Jefferson Berks Clinton Clearfield T ioga Lancaster Cumberland Butler Mercer Chester Dauphin Philadelphia Population (2013) 66,797 208,206 561,973 39,155 53,907 167,148 280,294 87,376 87,745 1,231,527 68,107 44,966 413,521 39,954 81,174 42,463 529,600 241,212 185,476 115,195 509,468 270,937 1,553,165 Pop. growth Labor force (%) since (pe rsons) 2010 (2013) -0.75% 37,648 0.19% 108,858 0.60% 282,071 -2.13% 19,510 -2.00% 25,657 -1.61% 80,185 -0.10% 139,619 -1.60% 42,948 -1.29% 47,699 0.70% 657,757 -1.20% 33,724 -0.50% 22,524 0.50% 204,705 1.79% 19,944 -0.60% 40,924 1.14% 21,875 2.00% 268,570 2.50% 124,890 0.87% 101,382 -1.20% 54,245 2.08% 271,793 1.10% 139,052 1.80% 656,484 Labor force Une mployme nt Une mployme nt Rate (%) since growth (%) Rate (2013) since 2010 2010 2.58% 7.10% -1.10% 2.35% 6.90% -0.50% 0.91% 7.50% -0.10% -4.52% 8.00% -2.20% -3.20% 7.90% 0.10% -2.53% 9.40% 0.10% 0.18% 7.30% -1.10% -0.29% 7.10% -1.10% -0.26% 7.30% -0.10% 2.37% 6.50% -0.30% 0.92% 8.00% -1.20% -2.63% 7.70% -1.50% 0.20% 7.40% -0.60% 2.72% 8.60% 0.20% -0.45% 8.40% -1.40% 4.75% 8.30% 1.20% -0.30% 6.10% -0.50% 1.71% 6.10% -0.20% 2.56% 6.30% -0.50% 0.63% 8.00% -1.20% 2.23% 5.80% 0.10% 0.56% 6.90% -0.70% 1.92% 10.00% -0.30% It is important to note the instances in which population was decreasing but the labor force increased and therefore the unemployment rate decreased. This trend is seen in Columbia County (Bloomsburg University) and Erie County (Edinboro University). In some measure, this can be attributed to employment impact of the State System universities in these counties. Appendix B Page 5 Appendix C: Individual University Economic and Employment Impact Analysis The following provides a detailed analysis of each university. Refer to Appendix E for the methodology utilized to calculate each university’s economic and employment impact. Bloomsburg University of Pennsylvania Columbia County, PA Founded in 1839, Bloomsburg University is built on a rich history of academic excellence as one of 14 public universities in Pennsylvania’s State System of Higher Education (“State System”). As the largest comprehensive university in Northeastern and North central Pennsylvania, Bloomsburg University offers 54 undergraduate majors, 44 undergraduate minors, and 20 graduate programs. Bloomsburg has an alumni base of more than 60,000 which enables students to network throughout the eastern US and beyond. Bloomsburg University prepares and inspires students to become dynamic and confident leaders. In fall 2014, the University enrolled 9,319 undergraduate students and 679 graduate students. Map 1.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. Bloomsburg University has more than 250 student clubs and organizations, ranging from community service to the arts and business to entertainment. Students are also actively involved Appendix C Page 1 within the community with more than 62,000 hours dedicated to volunteerism each year. David L. Soltz, Ph.D., became Bloomsburg University’s president in January 2008. 1 Map 1.2 demonstrates Bloomsburg’s alumni that still reside in the Commonwealth. Bloomsburg University is in Columbia County, PA. In 2013, the county had a population of 66,797 people which is a 0.7 percent decrease since 2010. The county is made up of 483.1 sq. miles in land area and a population density of 138.3 per square mile. As of 2010, 98.9 percent of the population reported only one race, with 1.9 percent of these reporting African-American. The population of this county is two percent Hispanic (of any race). The average household size is 2.4 persons compared to an average family size of 2.9 persons. Columbia County had a labor force of 37,648 people in 2013 along with an unemployment rate of 7.1 percent. 1 Excerpts obtained from Bloomsburg University’s website, www.bloomu.edu. Appendix C Page 2 Below are some of Columbia County’s population demographics. 2 Value Rank in State Population (2013) Growth ( percent) since 2010 Census Households (2012) 66,797 39 -0.7% 39 26,012 40 Labor Force (persons) (2013) Unemployment Rate (2013) 37,648 7.1 38 42 $33,185 $45,038 61 34 13.9 30 86.9 41 20.0 27 People & Income Overview (By Place of Residence) Per Capita Personal Income (2012) Median Household Income (2012) Poverty Rate (2012) H.S. Diploma or More - percent of Adults 25+ (2012 ACS 5yr) Bachelor's Deg. or More - percent of Adults 25+ (2012 ACS 5yr) Countywide labor force data and countywide employment impact as result from Bloomsburg University is shown in Table 1.1. Out of the 37,648 people in the county’s available labor force, Bloomsburg University had 525 in-county jobs and therefore had an in-county percentage employment impact on the available labor force of approximately 1.4 percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Columbia County can also be calculated. With 36,200 total people employed in Columbia County, 525 were employed by Bloomsburg University and live in-county; therefore the university’s countywide employment impact is approximately 1.5 percent. 3 Table 1.1: Labor Force Data, Columbia County: Averages and Countywide Employment Impact University Bloomsburg County Columbia Employer Ranking (2014) Employee Count 2 525 Countywide Impact Labor Force % of Labor (2013) Force 37,648 1.39% Employed (2014) % of Employed 36,200 1.45% 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. 3 The in-county employee count includes students who are employed by the university. Appendix C Page 3 The geographic distribution of Bloomsburg University employees is shown on Map 1.3. 4 359 employees, or 23 percent, live within 10 miles of the university, 142 employees, which constitutes nine percent of the employees, live within 25 miles, leaving 67 percent of employees living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. Map 1.3: Bloomsburg Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 1.1 provides a general overview of Bloomsburg University, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional 4 For the purpose of this illustration, student employees were excluded. Appendix C Page 4 detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of Bloomsburg University. The multipliers were obtained through the Bureau of Economic Analysis Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that Bloomsburg University has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. The total direct economic impact of Bloomsburg University on the Commonwealth was $263,295,561. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending, and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. Bloomsburg University’s Direct Economic Impact on the Commonwealth (1) Institutional spending: $64,107,887 Benefits: $34,829,989 (2) Faculty/Staff spending: $63,882,803 (3) Student spending: $90,272,210 (4) Capital Expenditures: $10,202,671 Total Direct Impact: $263,295,561 As presented in Table 1.2, the direct impact, $263,295,561, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of Bloomsburg University on the Commonwealth of $392,944,290. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $129,648,729. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Appendix C Page 5 Table 1.2: Total Economic Impact of Bloomsburg University on the Commonwealth University Bloomsburg $ Total Direct 263,295,561 Total Indirect $ 113,097,080 Total Induced $ 16,551,649 $ Total Impact 392,944,290 Chart 1.1: Total Economic Impact (Direct + Indirect + Induced): $392,944,290 $16,551,649 $113,097,080 Total Direct Total Indirect Total Induced $263,295,561 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to Bloomsburg University made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2014 was $32,994,559. Therefore, each dollar invested in Bloomsburg University by the Commonwealth via appropriations yielded a return of approximately $11.91 in total economic impact, as is shown on Table 1.3. Table 1.3: Statewide Economic Impact of Bloomsburg University Appropriations University Bloomsburg Total Impact $ 392,944,289 State Appropriations $ 32,994,559 Ratio 11.91 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state Appendix C Page 6 unemployment trust fund. Table 1.4 illustrates the benefits provided by the university’s payroll expenditures. Table 1.4: Statewide Economic Impact of Bloomsburg Payroll Tax Withholdings University Bloomsburg State Tax Withholdings $ 2,292,524 Local EIT $ 1,158,465 Local Services Tax $ 77,722 Unemployment Tax $ 50,794 Total Tax Payments $ 3,579,505 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 1.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 1.5: Statewide Economic Impact of Bloomsburg Sales Tax Revenue Collections University Bloomsburg Total Faculty and Student Spending $ 217,034,843 % of State GDP taxable 23.89% Spending subject to tax $ 51,849,624 Sales Tax Rate 6.00% Sales Tax Revenue $ 3,110,977 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for Bloomsburg University were $5,403,501 or 16.4 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 5 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which estimates the number of jobs created per every additional million in spending. 6 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by the State System universities, approximately 21.3 jobs were created or supported. In 5 6 Composite spending activity includes institutional, faculty and staff and student spending. Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 7 this manner, the employment impact of Bloomsburg University on the Commonwealth approximated 5,380 jobs, as is shown in Table 1.6. Table 1.6: Statewide Employment Impact of Bloomsburg University on the Commonwealth as a Result of Direct Composite Spending: 5,380 Jobs Unive rsity Bloomsburg Dire ct Composite Spe nding 253,092,889 Jobs Output 21.26 Employme nt Impact 5,380 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, approximately 17.9 jobs were created or supported. In this manner, the employment impact of Bloomsburg University on the Commonwealth approximated 183 more jobs, as shown in Table 1.7. Therefore, the total employment impact of Bloomsburg University is 5,563 jobs. Table 1.7: Statewide Employment Impact of Bloomsburg University on the Commonwealth as a Result of Direct Capital Expenditures: 183 Jobs Direct Capital University Expenditures Bloomsburg $ 10,202,671 Jobs Employment Output Impact 17.94 183 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. While faculty and staff hours were not tracked by the university, students did devote their time to helping the community. Bloomsburg students spent a total of 64,500 and 82,000 hours by volunteering, in 2013 and 2014 respectively. It is likely that the students’ participation was required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. Appendix C Page 8 Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its fourteen universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall, Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, Bloomsburg University successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. Bloomsburg University’s participation in WEDnetPA program has over 2,700 participants and had a total of $288,648 funds awarded in 2014. Additionally, Bloomsburg University maintains an Entrepreneurial Leadership Center in which 67 members worked with 6 local businesses. The Appendix C Page 9 center fosters a positive entrepreneurial climate by enhancing the engagement of students and faculty in innovation activities with regional entrepreneurs and other stakeholders in the Greater Susquehanna Keystone Innovation Zone. As a result, the university and its students promote economic development in northeastern and central Pennsylvania. Appendix C Page 10 Exhibit 1.1 Bloomsburg University Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Fall 2013 9,416 711 10,127 Fall 2014 9,319 679 9,998 Full-time Part-time Total 9,155 972 10,127 8,962 1036 9,998 PA residents Non-residents Total 8,946 1,181 10,127 8912 1,086 9,998 8,992 424 9,416 8,882 437 9,319 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only) Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (per credit) Fees¹ Total (per credit) Graduate, Out-of-State, FY 2014-2015 Tuition (per credit) Fees¹ Total (per credit) Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Columbia 1,528 $ $ $ $ $ $ $ $ 7,874 6,820 2,094 16,788 7,874 17,050 2,314 27,238 454 183 637 681 195 876 54,608,086 18,093,763 5,259,069 1,402,602 $ 79,363,520 Page 11 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total $ 17,412,690 $ 861,956 18,274,646 Total from Tuition & Fees $ 97,638,166 Sales and Services $ 2,650,786 Education and General Appropriations $ 32,994,559 $ 14,955,597 9,359,104 1,010,571 10,324 25,335,596 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts $ Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ 35,924,648 $ 194,543,755 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 10.86% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ 690,081 $ 31,349,919 $ 933,300,000 Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending Appendix C $ 61,695,020 2,412,867 34,829,989 98,937,876 10,746,803 1.53 16,480,222 2.33 25,061,544 8,581,322 $ 132,580,742 $ $ 63,882,803 1.41 89,940,599 Page 12 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010 The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ 90,272,210 1.41 $ 127,094,244 $ $ 9,165,333 1,037,338 10,202,671 1.68 17,185,380 2.47 25,155,706 7,970,327 43,328,705 $ 253,092,889 21.26 5,380 $ 10,202,671 17.94 183 5,563 N/A N/A N/A 82,000 No No 0 $ 217,034,843 23.89% 51,849,624 6% $ 3,110,977 Page 13 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments ¹Fees prorated on a per credit basis; all fees included. Appendix C $ $ 76,735,175 2,292,524 1,158,465 77,722 50,794 3,579,505 Page 14 California University of Pennsylvania Washington County, PA California University of Pennsylvania (“CAL U”) was founded in 1852 and is located on 294 acres in the borough of California, Pa., just 35 miles south of Pittsburgh on the banks of the Monongahela River. Here, highly trained faculty members, caring staff, and state-of-the-art facilities combine to help every student develop a degree of character while preparing for a meaningful career. A proud member of Pennsylvania’s State System of Higher Education, California University of Pennsylvania serves more than 6,000 undergraduate and 1,900 graduate students. It offers 130 undergraduate majors and 35 graduate programs. Map 2.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. Appendix C Page 15 The university employs about 420 faculty members, of whom 81 percent have a doctorate or other post-graduate degree. It is a part of the Pennsylvania State Athletic Conference and is a NCAA Division II school offering 16 varsity sports. Additionally, the university has more than 100 clubs and organizations for students to join. Geraldine M. Jones was named the acting president of California University of Pennsylvania in May 2012. 1 Map 2.2 demonstrates California University of Pennsylvania’s alumni that still reside in the Commonwealth. California University of Pennsylvania is located in Washington County, PA. This county has a population of 208,206 people, 857.0 sq. miles in land area and a population density of 242.9 per square mile. The population has grown 0.2 percent since the last census in 2010. The average household size is 2.4 persons compared to an average family size of 2.9 persons. On the most recent census form, 98.5 percent of the population reported only one race, with 3.3 percent of these reporting African-American. The population of this county is 1.1 percent Hispanic (of any 1 Excerpts obtained from California University of Pennsylvania’s website, www.calu.edu. Appendix C Page 16 race). In 2013 health care and social assistance was the largest of 20 major sectors. There was a labor force of 108,858 people and an unemployment rate of 6.9 percent as of 2013. Below are some of Washington County’s population demographics. 2 Value Rank in State Population (2013) Growth ( percent) since 2010 Census Households (2013) 208,206 18 0.2% 24 84,098 18 Labor Force (persons) (2013) Unemployment Rate (2013) 108,858 6.9 17 47 Per Capita Personal Income (2013) Median Household Income (2013) $49,399 $54,919 7 16 10.9 52 90.4 14 25.6 14 People & Income Overview (By Place of Residence) Poverty Rate (2013) H.S. Diploma or More - percent of Adults 25+ (2013 ACS 5yr) Bachelor Deg. or More - percent of Adults 25+ (2013 ACS 5yr) Countywide labor force data and countywide employment impact as a result of California University of Pennsylvania is shown in Table 2.1. Out of the 108,858 people in the available county’s labor force, CAL U employed 663 in-county jobs and therefore, had an in-county percentage employment impact on the available labor force of 0.6 percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Washington County can also be calculated. Of the 103,200 total people employed in Washington County, 663 were employed by California University of Pennsylvania and live in-county; therefore the university’s countywide employment impact is 0.6 percent. 3 Table 2.1: Labor Force Data, Washington County: Averages and Countywide Employment Impact ` University California County Washington Employer Ranking (2014) Employee Count 7 663 Countywide Impact Labor Force % of Labor (2013) Force 108,858 0.61% Employed (2014) 103,200 % of Employed 0.64% 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. 3 The in-county employee count includes students who are employed by the university. Appendix C Page 17 The geographic distribution of California University of Pennsylvania employees is shown on Map 2.3. 4 478 employees, or 43 percent, live within 10 miles of the university, 407 employees, which constitutes 36 percent of the total employees, live within 25 miles, leaving 21 percent of employees living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. Map 2.3: California University of Pennsylvania’s Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 2.1 provides a general overview of California University of Pennsylvania, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional 4 For the purpose of this illustration, student employees were excluded. Appendix C Page 18 detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of California University of Pennsylvania. The multipliers were obtained through the Bureau of Economic Analysis Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that California University of Pennsylvania has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. The total direct economic impact of California University of Pennsylvania on the Commonwealth was $233,781,165. This value is represented by four main spending sources: institutional spending, faculty/staff spending student spending, and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. California University of Pennsylvania’s Direct Economic Impact on the Commonwealth (1) Institutional spending: Benefits: $49,803,443 $25,753,879 (2) Faculty/Staff spending: $49,281,008 (3) Student spending: (4) Capital Expenditures Total Direct Impact: $106,794,266 $2,148,569 $233,781,165 As presented in Table 2.2, the direct impact, $233,781,165, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of California University of Pennsylvania on the Commonwealth of $340,976,298. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $107,195,133. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Appendix C Page 19 Table 2.2: Total Economic Impact of California University of Pennsylvania on the Commonwealth University California Total Direct $ 233,781,165 Total Indirect $ 96,192,279 Total Induced $ 11,002,854 Total Impact $ 340,976,298 Chart 2.1: Total Economic Impact (Direct + Indirect + Induced): $340,976,298 $11,002,854 $96,192,279 Total Direct Total Indirect Total Induced $233,781,165 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to California University of Pennsylvania made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2015 was $29,751,310. Therefore, each dollar invested in California University of Pennsylvania by the Commonwealth via appropriations yielded a return of approximately $11.46 in total economic impact, as is shown on Table 2.3. Table 2.3: Statewide Economic Impact of California University of Pennsylvania Appropriations University California Appendix C Total Impact $ 340,976,298 State Appropriations $ 29,751,310 Ratio 11.46 Page 20 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 2.4 illustrates the benefits provided by the university’s payroll expenditures. Table 2.4: Statewide Economic Impact of California University of Pennsylvania Payroll Tax Withholdings University California State Tax Withholdings $ 1,787,436 Local EIT $ 663,336 Local Services Tax $ 92,342 Unemployment Tax $ 39,812 Total Tax Payments $ 2,582,926 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 2.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 2.5: Statewide Economic Impact of California University of Pennsylvania Sales Tax Revenue Collections Unive rsity California Total Faculty and Stude nt Spe nding $ 219,738,378 Spe nding subje ct to tax $ 52,495,499 Sale s Tax Rate 6.00% Sale s Tax Re ve nue $ 3,149,730 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for California University of Pennsylvania were $4,937,166 or 16.6 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 5 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which 5 Composite spending activity includes institutional, faculty and staff, and student spending. Appendix C Page 21 estimates the number of jobs created per every additional million in spending. 6 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by State System universities, approximately 21.3 jobs were created or supported. In this manner, the employment impact of California University of Pennsylvania on the Commonwealth approximated 4,924 jobs, as is shown in Table 2.6. Table 2.6: Statewide Employment Impact of California University of Pennsylvania on the Commonwealth as a Result of Direct Composite Spending: 4,924 Jobs Unive rsity California Dire ct Composite Spe nding 231,632,596 Jobs Output 21.26 Employme nt Impact 4,924 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, 17.94 jobs were created or supported. In this manner, the employment impact of California University of Pennsylvania on the Commonwealth approximated 39 more jobs, as shown in Table 2.7. Therefore, the total employment impact of California University of Pennsylvania is 4,962 jobs. Table 2.7: Statewide Employment Impact of California University of Pennsylvania on the Commonwealth as a Result of Direct Capital Expenditures: 39 Jobs University California Direct Capital Employment Expenditures Jobs Output Impact 2,148,569 17.94 39 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. While the university did not track the volunteer hours conducted by faculty and staff, students did devote their time to helping the community. California University of Pennsylvania students spent a total of 23,000 hours volunteering in 2013. It is likely that the 6 Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 22 students’ participation was required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its 14 universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall, Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, California University of Pennsylvania successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. Appendix C Page 23 California University of Pennsylvania’s participation in its Customized Job Training program has over 6,000 contracts with a total value of $207,286,773. Additionally, California University of Pennsylvania offers several other workforce development programs such as GACO Workshops and Counseling Sessions, Social Work Certificate Workshops and Career and Internship Services. In 2014, these programs had a total of 5,147 participants and partnered up with 1,951 businesses in efforts to improve workforce development. Appendix C Page 24 Exhibit 2.1 California University of Pennsylvania Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Fall 2013 Undergraduate 6,450 Graduate 1,793 Total 8,243 Fall 2014 6,076 1,902 7,978 Full-time Part-time Total 6,527 1,716 8,243 6,191 1,787 7,978 PA residents Non-residents Total 6,982 1,261 8,243 6,745 1,233 7,978 5,266 1,184 6,450 4950 1125 6,075 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only)¹ Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (full-time) Fees Total Graduate, Out-of-State, FY 2014-2015 Tuition (full-time) Fees Total Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Washington 1,122 $ $ $ $ $ $ $ $ $ $ 10,086 6,820 2,737 19,643 10,086 10,230 3,319 23,635 10,782 150 10,932 15,474 150 15,624 36,821,770 6,943,793 12,772,719 9,161,073 65,699,355 Page 25 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total $ 401,974 12,224,082 Total from Tuition and Fees $ 77,923,437 11,822,108 Sales and Services $ 2,518,563 Education and General Appropriations $ 29,751,310 $ $ 13,312,444 6,846,345 382,115 37,142 20,578,046 Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ $ 16,277,823 147,049,179 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 15.46% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ $ $ 1,191,138 29,577,549 710,700,000 $ 49,646,866 156,577 25,753,879 75,557,322 11,677,385 1.53 17,907,270 2.33 27,231,662 9,324,392 112,113,376 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending Appendix C $ $ $ 49,281,008 1.41 69,382,731 Page 26 Financial Characteristics Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010 The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ $ $ $ $ $ 106,794,266 1.41 150,355,647 1,273,333 875,236 2,148,569 1.68 3,619,050 2.47 5,297,513 1,678,462 9,124,544 231,632,596 21.26 4,924 2,148,569 17.94 39 4,962 N/A N/A N/A N/A No No 0 $ $ 219,738,378 23.89% 52,495,499 6% 3,149,730 Page 27 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments $ $ 61,314,052 1,787,436 663,336 92,342 39,812 2,582,926 ¹In Fall 2014, there was a variance of one undergraduate student. The variance results from an unknown classification regarding traditional vs. non-traditional. Appendix C Page 28 Cheyney University of Pennsylvania Delaware County, PA Founded in 1837 as the Institute for Colored Youth, Cheyney University of Pennsylvania is known as the first institution of higher learning for African Americans. The school began in Philadelphia as the Institute for Colored Youth and successfully provided free classical education for qualified young people. In 1902, the Institute moved to George Cheyney’s farm, 25 miles west of Philadelphia. It was finally named Cheyney State College in 1959 and joined Pennsylvania’s State System of Higher Education (“State System”) in 1983 as Cheyney University of Pennsylvania. In fall 2014, the University enrolled 997 undergraduate students and 25 graduate students. Map 3.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. Cheyney University is proud of its more than 30,000 graduates. Well known alumni include journalist Ed Bradley of the CBS program “60 Minutes” and Robert W. Bogle, publisher and Appendix C Page 29 CEO of the Philadelphia Tribune, among others. Currently, Dr. Frank G. Pogue, former President of Edinboro University of Pennsylvania, is Cheyney University’s interim president, selected by the Board of Governors of the State System on October 9, 2014. 1 Map 3.2 demonstrates Cheyney University’s alumni that still reside in the Commonwealth. Cheyney University is established in Delaware County, PA. Delaware County has 183.8 sq. miles in land area and a population density of 3,057.5 per square mile. As of 2010, 98.1 percent of the population reported only one race, with 19.7 percent of these reporting African-American. The population of this county is three percent Hispanic (of any race). The average household size is 2.6 persons compared to an average family size of 3.2 persons. During 2013, Delaware County had a 0.6 percent increase in population since the last census in 2010. Additionally, the labor force was 282,071 people with an unemployment rate of 7.5 percent in 2013. Health care and social assistance was the largest of 20 major sectors in this county during that time frame. 1 Excerpts obtained from Cheyney University’s website, www.cheyney.edu. Appendix C Page 30 Below are some of Delaware County’s population demographics. 2 Value Rank in State Population (2013) Growth ( percent) since 2010 Census 561,973 5 0.6% 18 Households (2012) Labor Force (persons) (2013) 206,021 282,071 5 5 Unemployment Rate (2013) Per Capita Personal Income (2012) 7.5 $52,823 34 4 Median Household Income (2012) Poverty Rate (2012) $60,900 11.7 4 51 H.S. Diploma or More - percent of Adults 25+ (2012 ACS 5yr) 91.5 9 Bachelor Deg. or More - percent of Adults 25+ (2012 ACS 5yr) 34.9 6 People & Income Overview (By Place of Residence) Countywide labor force data and countywide employment impact as a result of Cheyney University is shown in Table 3.1. Out of the 282,071 people in the available labor force, Cheyney University employed 105 in-county jobs and therefore, had an in-county percentage employment impact on the available labor force of approximately one half of a percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Delaware County can also be calculated. Of the 263,600 total people employed in Delaware County, 105 were employed by Cheyney University and live in-county; therefore the university’s countywide employment impact is approximately one half of a percent. 3 Table 3.1: Labor Force Data, Delaware County: Averages and Countywide Employment Impact University Cheyney County Delaware Employer Ranking (2014) Employee Count N/A 105 Countywide Impact Labor Force % of Labor (2013) Force 282,071 0.04% Employed (2014) 263,600 % of Employed 0.04% The geographic distribution of Cheyney University employees is shown on Map 3.3. 4 84 employees, or 23 percent, live within 10 miles of the university, 168 employees, which 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. 3 The in-county employee count includes students who are employed by the university. 4 For the purpose of this illustration, student employees were excluded. Appendix C Page 31 constitutes 46 percent of the total employees, live within 25 miles, leaving 31 percent of employees living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. Map 3.3: Cheyney University’s Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 3.1 provides a general overview of Cheyney University, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of Cheyney University. The multipliers were obtained through the Bureau of Economic Analysis Appendix C Page 32 Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that Cheyney University has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. The total direct economic impact of Cheyney University on the Commonwealth was $58,476,432. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending, and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. Cheyney University’s Direct Economic Impact on the Commonwealth (1) Institutional spending: $21,706,150 Benefits: $7,655,748 (2) Faculty/Staff spending: $14,857,838 (3) Student spending: $7,162,092 (4) Capital Expenditures: $7,094,604 Total Direct Impact: $58,476,432 As presented in Table 3.2, the direct impact, $58,476,432, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of Cheyney University on the Commonwealth of $115,406,159. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $56,929,728. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Table 3.2: Total Economic Impact of Cheyney University on the Commonwealth University Cheyney Appendix C Total Direct $ 58,476,432 Total Indirect $ 45,032,828 Total Induced $ 11,896,900 Total Impact $ 115,406,159 Page 33 Chart 3.1: Total Economic Impact (Direct + Indirect + Induced): $115,406,159 $11,896,900 Total Direct Total Indirect $45,032,828 Total Induced $58,476,432 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to Cheyney University made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2014 was $13,098,158. Therefore, each dollar invested in Cheyney University by the Commonwealth via appropriations yielded a return of $8.81 in total economic impact, as is shown on Table 3.3. Table 3.3: Statewide Economic Impact of Cheyney University Appropriations University Cheyney Total Impact $ 115,406,159 State Appropriations $ 13,098,158 Ratio 8.81 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 3.4 illustrates the benefits provided by the university’s payroll expenditures. Appendix C Page 34 Table 3.4: Statewide Economic Impact of Cheyney University Payroll Tax Withholdings University Cheyney State Tax Withholdings $ 488,093 Local Services Tax $ 55 Local EIT $ 250,803 Unemployment Tax $ 11,401 Total Tax Payments $ 750,352 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 3.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 3.5: Statewide Economic Impact of Cheyney University Sales Tax Revenue Collections Unive rsity Cheyney Total Faculty and Stude nt Spe nding $ 31,001,859 Spe nding subje ct to tax $ 7,406,344 Sale s Tax Rate 6.00% Sale s Tax Re ve nue $ 444,381 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for Cheyney University were $932,473 or 7.1 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 5 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which estimates the number of jobs created per every additional million in spending. 6 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by the State System universities, approximately 21.3 jobs were created or supported. In this manner, the employment impact of Cheyney University on the Commonwealth approximated 1,092 jobs, as is shown in Table 3.6. 5 6 Composite spending activity includes institutional, faculty and staff and student spending. Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 35 Table 3.6: Statewide Employment Impact of Cheyney University on the Commonwealth as Result of Direct Composite Spending: 1,092 Jobs Unive rsity Cheyney Dire ct Composite Spe nding 51,381,828 Jobs Output 21.26 Employme nt Impact 1,092 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, approximately 17.9 jobs were created or supported. In this manner, the employment impact of Cheyney University on the Commonwealth approximated 127 more jobs, as shown in Table 3.7. Therefore, the total employment impact of Cheyney University is 1,219 jobs. Table 3.7: Statewide Employment Impact of Cheyney University on the Commonwealth as a Result of Direct Capital Expenditures: 127 Jobs University Cheyney Direct Capital Expenditures 7,094,604 Jobs Output Employment Impact 17.84 127 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. However, Cheyney University does not formally track the amount of volunteerism conducted by students, faculty, or staff. It is important to note that it is likely that the student participation is required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as Appendix C Page 36 partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its 14 universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall, Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, Cheyney University successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. Cheyney University’s participation in WEDnetPA program has over 900 participants and had a total of $184,072 funds awarded in 2014. Additionally, Cheyney University has a Small Business Enterprise Supportive Services Center, as well as a Disadvantaged Business Enterprise Supportive Services Center that counseled over 475 individuals and over 500 businesses in 2014. In other words, Cheyney University contributed over 4,700 hours to the institution’s economic development efforts. Appendix C Page 37 Exhibit 3.1 Cheyney University Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Delaware* 362 Fall 2013 1,179 33 1,212 Fall 2014 997 25 1,022 Full-time Part-time Total 1,123 89 1,212 942 80 1,022 PA residents Non-residents Total 947 265 1,212 745 277 1,022 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only)¹ Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (15 credits) Fees Total Graduate, Out-of-State, FY 2014-2015 Tuition (15 credits) Fees Total Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total 1,049 128 1,177 882 114 996 $ $ $ $ $ $ $ $ 11,252 6,820 2,270 20,342 11,252 11,254 2,490 24,996 6,135 819 6,954 9,195 999 10,194 $ 5,942,864 2,670,767 204,936 51,600 $ 8,870,167 *A portion of the Cheyney campus lies within Chester County. Appendix C Page 38 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total Total from Tuition and Fees Sales and Services $ 2,346,954 27,017 $ 2,373,971 $ 11,244,138 $ 78,790 Education and General Appropriations $ 13,098,158 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts 8,028,360 4,076,440 407,854 306,834 $ 12,819,488 Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ 9,663,031 $ 46,903,605 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 27.10% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ 1,027,792 $ 2,917,152 $ 504,800,000 Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending Appendix C $ 20,766,533 939,617 7,655,748 29,361,898 7,958,166 1.53 12,203,848 2.33 18,558,443 6,354,596 $ 54,274,937 $ 14,857,838 1.41 $ 20,918,350 Page 39 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010 The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Tax Revenue Generation Appendix C $ 7,162,092 1.41 $ 10,083,509 $ 6,606,667 487,937 7,094,604 1.68 11,950,150 2.47 17,492,455 5,542,304 $ 30,129,363 $ 51,381,828 21.26 1,092 $ 7,094,604 17.94 127 1,219 N/A N/A N/A N/A Yes Yes 0 $ 31,001,859 23.89% 7,406,344 6% $ 444,381 Page 40 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments $ 16,537,354 488,093 250,803 55 11,401 $ 750,352 ¹For Fall 2013 and Fall 2014, there were variances of 2 and 1 students, respectively. The variance results from unknown classifications regarding traditional vs. non-traditional undergraduate students. Appendix C Page 41 Clarion University of Pennsylvania Clarion County, PA Founded in 1867, Clarion University began as the Carrier Seminary of western Pennsylvania. It became Clarion State Normal School in 1887 and was purchased by the Commonwealth in December 1915. It wasn’t until 1929, however, that Clarion officially became a college. Clarion University’s vision is to be a leader in high-impact educational practices that benefit students, employers, and community partners. To do so, Clarion offers students over 100 academic programs and more than 140 student organizations, which have attracted students from 48 states and 22 countries around the world. In the fall 2014 semester, Clarion University enrolled 4,906 undergraduate students and 806 graduate students. Map 4.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. Appendix C Page 42 The University also partners with the University of Pittsburgh Medical Center, National Fuel Company, and the Biotech Business Development Center. Clarion has a second campus in the historic Oil Valley region, Venango College, which grants two-year, stand-alone and associate degrees in 11 academic disciplines. Additionally Venango also offers select baccalaureate and master degrees and provides students an opportunity to begin any of Clarion University’s 90-plus bachelor degree programs. In July 2010, Clarion University welcomed Dr. Karen M. Whitney as its 16th president. 1 Map 4.2 demonstrates Clarion University’s alumni that still reside in the Commonwealth. Clarion’s main campus is in Clarion County, PA. It has 600.8 sq. miles in land area and a population density of 65.2 per square mile. Population in Clarion County has decreased 2.1 percent since in the last census in 2010 to 39,155. In this county, 99.2 percent of the population reported only one race, with 1.2 percent of these reporting African-American in 2010. Additionally, the population in Clarion is 0.6 percent Hispanic (of any race). The average 1 Excerpts obtained from Clarion University’s website, www.clarion.edu. Appendix C Page 43 household size is 2.4 persons compared to an average family size of 2.9 persons. In 2013, the labor force was 19,510 people, the unemployment rate was eight percent, and health care and social assistance was the largest of 20 major sectors. Below are some of Clarion County’s population demographics. 2 People & Income Overview Value Rank in State Population (2013) Growth ( percent) since 2010 Census 39,155 -2.1% 57 61 Households (2012) Labor Force (persons) (2013) 15,638 19,510 54 56 Unemployment Rate (2013) Per Capita Personal Income (2012) 8.0 $35,509 22 43 Median Household Income (2012) Poverty Rate (2012) H.S. Diploma or More - percent of Adults 25+ (2012 ACS 5yr) Bachelor Deg. or More - percent of Adults 25+ (2012 ACS 5yr) $41,538 18.5 54 4 87.9 31 18.3 36 (By Place of Residence) Venango County, PA Clarion University also has a second campus in Oil City, PA. Oil City is a part of Venango County which, as of 2013, has 53,907 people. The population decreased by two percent since 2010. It is comprised of 674.3 sq. miles in land area and has a population density of 79.9 per square mile. The average household size in 2010 was 2.4 persons compared to an average family size of 2.8 persons. 98.9 percent of the population in 2010 reported only one race, with 1.0% of these reporting African-American. The population of this county is 0.9 percent Hispanic (of any race). Additionally, this county had a labor force of 25,657 people and an unemployment rate of 7.9 percent. In 2013 manufacturing was the largest of 20 major sectors. 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. Appendix C Page 44 Below are some of Venango County’s population demographics. Value Rank in State Population (2013) Growth (%) since 2010 Census Households (2012) 53,907 -2.0% 22,525 43 60 42 Labor Force (persons) (2013) Unemployment Rate (2013) 25,657 7.9 43 25 $35,548 $38,351 42 64 17.5 5 88.5 23 14.7 51 People & Income Overview (By Place of Residence) Per Capita Personal Income (2012) Median Household Income (2012) Poverty Rate (2012) H.S. Diploma or More - % of Adults 25+ (2012 ACS 5yr) Bachelor Deg. or More - % of Adults 25+ (2012 ACS 5yr) Countywide labor force data and countywide employment impact as a result of Clarion University in Clarion County is shown in Table 4.1. 3 Out of the 19,510 people in the available labor force, Clarion University employed 630 in-county jobs and therefore, had an in-county percentage employment impact on the available labor force of 3.2 percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Clarion County can also be calculated. Of the 17,900 total people employed in Clarion County, 630 were employed by Clarion University and live in-county; therefore the university’s countywide employment impact is 3.5 percent. 4 Table 4.1: Labor Force Data, Clarion County: Averages and Countywide Employment Impact University Clarion County Clarion Employer Ranking (2014) Employee Count 1 630 Countywide Impact Labor Force % of Labor (2013) Force 19,510 3.23% Employed (2014) 17,900 % of Employed 3.52% The geographic distribution of Clarion University’s employees is shown on Map 4.3.5 366 employees, or 41 percent, live within 10 miles of the university, 251 employees, which 3 For the purpose of our analysis, the focus was on the amount of in-county jobs at Clarion University’s main campus in Clarion County. It is noted that Clarion University has a branch, Venango College, in Venango County where there is also an employment impact. 4 The in-county employee count includes students who are employed by the university. 5 For the purpose of this illustration, student employees were excluded. Appendix C Page 45 constitutes 28 percent of the total employees, live within 25 miles, leaving 31 percent of employees living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. Map 4.3: Clarion University’s Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 4.1 provides a general overview of Clarion University, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of Clarion University. The multipliers were obtained through the Bureau of Economic Analysis Regional Appendix C Page 46 Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that Clarion University has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. The total direct economic impact of Clarion University on the Commonwealth was $160,875,776. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending, and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. Clarion University’s Direct Economic Impact on the Commonwealth (1) Institutional spending: $36,781,618 Benefits: $20,932,361 (2) Faculty/Staff spending: $40,236,304 (3) Student spending: $49,088,664 (4) Capital Expenditures $13,836,830 Total Direct Impact: $160,875,776 As presented in Table 4.2, the direct impact, $160,875,776, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of Clarion University on the Commonwealth of $264,631,268. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $103,755,491. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Table 4.2: Total Economic Impact of Clarion University on the Commonwealth University Clarion Appendix C Total Direct $ 160,875,776 Total Indirect $ 87,233,991 Total Induced $ 16,521,500 Total Impact $ 264,631,268 Page 47 Chart 4.1: Total Economic Impact (Direct + Indirect + Induced): $264,631,268 $16,521,500 $87,233,991 Total Direct Total Indirect Total Induced $160,875,776 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to Clarion University made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2014 was $22,261,739. Therefore, each dollar invested in Clarion University by the Commonwealth via appropriations yielded a return of approximately $11.89 in total economic impact, as is shown on Table 4.3. Table 4.3: State Economic Impact of Clarion University Appropriations University Clarion Total Impact $ 264,631,268 State Appropriations $ 22,261,739 Ratio 11.89 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 4.4 illustrates the benefits provided by the university’s payroll expenditures. Appendix C Page 48 Table 4.4: State Economic Impact of Clarion University Payroll Tax Withholdings University Clarion State Tax Withholdings $ 1,420,794 Local EIT $ 479,413 Local Services Tax $ 57,192 Unemployment Tax $ 32,025 Total Tax Payments $ 1,989,425 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 4.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 4.5: State Economic Impact of Clarion University Sales Tax Revenue Collections University Clarion Total Faculty and Student Spending $ 125,760,622 Spending subject to tax $ 30,044,213 Sales Tax Rate 6.00% Sales Tax Revenue $ 1,802,653 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for Clarion University were $3,223,447 or 14.5 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 6 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which estimates the number of jobs created per every additional million in spending. 7 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by the State System universities, approximately 21.3 jobs were created or supported. In this manner, the employment impact of Clarion University on the Commonwealth approximately 3,126 jobs, as is shown in Table 4.6. 6 7 Composite spending activity includes institutional, faculty and staff and student spending. Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 49 Table 4.6: Statewide Impact Employment of Clarion University on the Commonwealth as a Result of Direct Composite Spending: 3,126 Jobs Unive rsity Clarion Dire ct Composite Spe nding 147,038,947 Jobs Output 21.26 Employme nt Impact 3,126 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, approximately 17.9 jobs were created or supported. In this manner, the employment impact of Clarion University on the Commonwealth approximated 248 more jobs, as shown in Table 4.7. Therefore, the total employment impact of Clarion University is 3,374 jobs. Table 4.7: Statewide Employment Impact of Clarion University on the Commonwealth as a Result of Direct Capital Expenditures: 248 Jobs Direct Capital Jobs Employment University Expenditures Output Impact Clarion $ 13,836,830 17.94 248 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. In 2013 and 2014, Clarion University’s faculty and staff spent 1,400 and 1,450 hours volunteering, respectively. With an average value of approximately $22.55 per hour, their total contribution amounts to $31,570 and $32,698 in 2013 and 2014. Students also devoted their time to helping the community. Clarion students spent a total of 4,400 and 4,550 hours volunteering in 2013 and 2014, respectively. 8 It is likely that the students’ participation was required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. 8 The most recent data available for the market value of volunteer time is $22.55 for 2013 according to the Independent Sector’s Value of Volunteer Time. Appendix C Page 50 Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its 14 universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall, Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, Clarion University successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. Clarion University’s participation in WEDnetPA program has over 950 participants and had a total of $367,451 funds awarded in 2014. Additionally, Clarion University has a Small Business Development Center (“SBDC”) which helps in the growth of its ten-county region in western Appendix C Page 51 Pennsylvania by providing entrepreneurs with the education, information and tools necessary to build successful businesses. During 2013, Clarion’s SBDC provided approximately 7,522 hours of consulting to about 524 entrepreneurs, mostly regarding start-up assistance. Furthermore in total, $11,927,503 was approved in client financing. As a result, the SBDC is positively affecting the 10 counties it reaches, especially Venango County, where most of the resources in 2013 were directed. 9 Lastly, Clarion University has established the Gregory Barnes Center for Biotechnical Business Development. The Gregory Barnes Center is home to the Center for Applied Research & Intellectual Property Development (“CARIPD”) and the SBDC. Inside are the Innovation Laboratories which are designed to be a versatile one-stop shop. They include a centralized, shared laboratory, 200-, 500- and 2,500-square-foot, private, wet laboratories. Since its inauguration, CARIPD has conducted contract research and grant-supported research with 11 companies and six individual entrepreneurs, and provided initial consultations for an additional eight potential entrepreneurs. More than $300,000 has been brought in through grants to support applied research for them. All of the equipment in the Innovation Laboratories is research or industry caliber. 10 By way of these efforts, it is clear that Clarion University has successfully impacted the economic development of Clarion County. 9 “Clarion University SBDC Services Summary,” Clarion.edu, visited January 26, 2015. “Innovation Incubation”, Clarion.edu, visited February 24, 2015. 10 Appendix C Page 52 Exhibit 4.1 Clarion University Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Fall 2013 5,199 881 6,080 Fall 2014 4,906 806 5,712 Full-time Part-time Total 4,580 1,500 6,080 4,194 1,518 5,712 PA residents Non-residents Total 5,411 669 6,080 4,996 716 5,712 4,336 859 5,195 4,051 846 4,897 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only)¹ Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (per credit) Fees Total Graduate, Out-of-State, FY 2014-2015 Tuition (per credit) Fees Total Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Clarion 887 $ $ $ $ $ $ $ $ 8,152 6,820 2,968 17,940 8,152 10,230 3,530 21,912 454 197 651 681 236 917 $ 30,214,524 3,077,715 3,997,566 2,048,860 $ 39,338,665 Page 53 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total $ 14,247,090 489,053 $ 14,736,143 Total from Tuition and Fees $ 54,074,808 Sales and Services $ Education and General Appropriations $ 22,261,739 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts $ 12,457,084 7,322,322 708,613 251,389 $ 20,739,408 Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ 11,567,064 $ 112,282,657 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant (main campus) The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 12.39% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ 940,630 $ 30,712,875 $ 546,700,000 $ 35,689,156 1,092,462 20,932,361 57,713,979 7,153,623 1.53 10,970,082 2.33 16,682,250 5,712,168 $ 80,108,397 Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending 40,236,304 1.41 $ 56,648,692 Appendix C 3,639,638 Page 54 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff (2014) Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010 The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ 49,088,664 1.41 $ 69,111,930 $ 13,046,667 790,163 13,836,830 1.68 23,306,756 2.47 34,116,088 10,809,332 $ 58,762,248 $ 147,038,947 21.26 3,126 $ 13,836,830 17.94 248 3,374 $ $ 1,450 22.55 32,698 4,550 Yes Yes 1 $ 125,760,622 23.89% 30,044,213 6% $ 1,802,653 Page 55 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments $ 47,353,736 1,420,794 479,413 57,192 32,025 $ 1,989,425 ¹For Fall 2013 and Fall 2014, there were variances of 4 and 9 students, respectively. The variance results from unknown classifications regarding traditional vs. non-traditional undergraduate students. Appendix C Page 56 East Stroudsburg University of Pennsylvania Monroe County, PA East Stroudsburg Normal School opened its doors on September 4, 1893. Although the Normal School was originally privately owned, ownership was transferred to the Commonwealth of Pennsylvania in 1920, and the name was changed to East Stroudsburg State Normal School. In November 1982, Pennsylvania’s State System of Higher Education was authorized by Senate Bill 506. The College officially became East Stroudsburg University on July 1, 1983. Today the University offers 59 degree programs and has a 24:1 student-faculty ratio. For the fall 2014 semester, 6,204 undergraduates and 616 graduate students were enrolled at East Stroudsburg. Map 5.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. As a part of the NCAA Division II, East Stroudsburg University offers 20 intercollegiate varsity sports. Marcia G. Welsh, Ph.D. was appointed as the 13th president of East Stroudsburg in April Appendix C Page 57 2012 by the Board of Governors for the State System and assumed her role as first female president in July 2012. 1 Map 5.2 demonstrates East Stroudsburg University’s alumni that still reside in the Commonwealth. East Stroudsburg lies in Monroe County, PA. Monroe County has a population of 167,148 people, 608.3 sq. miles in land area and a population density of 274.8 per square mile. The population has decreased since the last census (2010) by 1.6 percent. The average household size is 2.7 persons compared to an average family size of 3.2 persons. In 2010, when the most recent census was taken, 97.1 percent of the population reported only one race, with 13.2 percent of these reporting African-American. The population of this county is 13.1 percent Hispanic (of any race). In 2013 retail trade was the largest of 20 major sectors. The labor force consisted of 80,185 people and there was a 9.4 percent unemployment rate. 1 Excerpts obtained from East Stroudsburg University’s website, www.esu.edu. Appendix C Page 58 Below are some of Monroe County’s population demographics. 2 Value Rank in State Population (2013) Growth ( percent) since 2010 Census 167,148 21 -1.6% 56 Households (2013) Labor Force (persons) (2013) 58,875 80,185 22 22 Unemployment Rate (2013) Per Capita Personal Income (2013) 9.4 $33,930 4 61 Median Household Income (2013) Poverty Rate (2013) $55,273 12.0 14 44 H.S. Diploma or More - percent of Adults 25+ (2013 ACS 5yr) 89.6 16 Bachelor Deg. or More - percent of Adults 25+ (2013 ACS 5yr) 23.8 19 People & Income Overview (By Place of Residence) Countywide labor force data and countywide employment impact as a result of East Stroudsburg University is shown in Table 5.1. Out of the 80,185 people in the available labor force, East Stroudsburg University employed 854 in-county jobs and therefore, had an in-county percentage employment impact on the available labor force of approximately one percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Monroe County can also be calculated. Of the 74,400 total people employed in Monroe County, 854 were employed by East Stroudsburg University and live in-county; therefore the university’s countywide employment impact is approximately 1.2 percent. 3 Table 5.1: Labor Force Data, Monroe County: Averages and Countywide Employment Impact University East Stroudsburg County Monroe Employer Ranking (2014) Employee Count 11 854 Countywide Impact Labor Force % of Labor (2013) Force 80,185 1.07% Employed (2014) 74,400 % of Employed 1.15% 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. 3 The in-county employee count includes students who are employed by the university. Appendix C Page 59 The geographic distribution of East Stroudsburg University’s employees is shown on Map 5.3. 4 339 employees, or 32 percent, live within 10 miles of the university, 368 employees, which constitutes 35 percent of the total employees, live within 25 miles, leaving 33 percent of employees living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. Map 5.3: East Stroudsburg University’s Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 5.1 provides a general overview of East Stroudsburg University, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional 4 For the purpose of this illustration, student employees were excluded. Appendix C Page 60 detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of East Stroudsburg University. The multipliers were obtained through the Bureau of Economic Analysis Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that East Stroudsburg University has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. The total direct economic impact of East Stroudsburg University on the Commonwealth was $182,748,242. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending, and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. East Stroudsburg University’s Direct Economic Impact on the Commonwealth (1) Institutional spending: $44,154,348 Benefits: $21,933,252 (2) Faculty/Staff spending: $44,487,540 (3) Student spending: $60,933,589 (4) Capital Expenditures $11,239,513 Total Direct Impact: $182,748,242 As presented in Table 5.2, the direct impact, $182,748,242, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of East Stroudsburg University on the Commonwealth of $309,868,504. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $127,120,262. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Appendix C Page 61 Table 5.2: Total Economic Impact of East Stroudsburg University on the Commonwealth University East Stroudsburg Total Direct $ 182,748,242 Total Indirect $ 106,191,804 Total Induced $ 20,928,458 Total Impact $ 309,868,504 Chart 5.1: Total Economic Impact (Direct + Indirect + Induced): $309,868,504 $20,928,458 $106,191,804 Total Direct Total Indirect Total Induced $182,748,242 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to East Stroudsburg University made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2014 was $21,160,935. Therefore, each dollar invested in East Stroudsburg University by the Commonwealth via appropriations yielded a return of $14.64 in total economic impact, as is shown on Table 5.3. Table 5.3: Statewide Economic Impact of East Stroudsburg University Appropriations University East Stroudsburg Total Impact $ 308,868,504 State Appropriations $ 21,160,935 Ratio 14.64 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state Appendix C Page 62 unemployment trust fund. Table 5.4 illustrates the benefits provided by the university’s payroll expenditures. Table 5.4: Statewide Economic Impact of East Stroudsburg University Payroll Tax Withholdings University East Stroudsburg State Tax Withholdings $ 1,482,286 Local EIT $ 566,449 Local Services Tax $ 46,416 Unemployment Tax $ 34,538 Total Tax Payments $ 2,129,689 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 5.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 5.5: Statewide Economic Impact of East Stroudsburg University Sales Tax Revenue Collections University East Stroudsburg Total Faculty and Student Spending $ 148,422,408 Spending subject to tax $ 35,458,113 Sales Tax Rate 6.00% Sales Tax Revenue $ 2,127,487 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for East Stroudsburg University were $3,609,773 or 17.1 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 5 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which estimates the number of jobs created per every additional million in spending. 6 Specifically, the 5 6 Composite spending activity includes institutional, faculty and staff and student spending. Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 63 RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by State System universities, approximately 21.3 jobs were created or supported. In this manner, the employment impact of East Stroudsburg University on the Commonwealth approximated 3,646 jobs, as is shown in Table 5.6. Statewide Employment Impact of East Stroudsburg University on the Table 5.6: Commonwealth as a Result of Direct Composite Spending: 3,646 Jobs Unive rsity East Stroudsburg Dire ct Composite Spe nding 171,508,729 Jobs Output 21.26 Employme nt Impact 3,646 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, approximately 17.9 jobs were created or supported. In this manner, the employment impact of East Stroudsburg University on the Commonwealth approximated 202 more jobs, as shown in Table 5.7. Therefore, the total employment impact of East Stroudsburg University is 3,847 jobs. Table 5.7: Statewide Employment Impact of East Stroudsburg University on the Commonwealth as a Result of Direct Capital Expenditures: 202 Jobs Direct Capital Expenditures University East Stroudsburg $ 11,239,513 Jobs Output 17.94 Employment Impact 202 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. In 2014, East Stroudsburg University’s faculty and staff spent 130 hours volunteering. With an average value of approximately $22.55 per hour, their total contribution amounts to approximately $2,932. Students also devoted their time to helping the community. East Stroudsburg students spent a total of 10,586 hours in 2014 volunteering. 7 It is likely that 7 The most recent data available for the market value of volunteer time is $22.55 for 2013 according to the Independent Sector’s Value of Volunteer Time. Appendix C Page 64 the students’ participation was required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its 14 universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall, Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, East Stroudsburg University successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. Appendix C Page 65 East Stroudsburg’s participation in WEDnetPA program has over 1,400 participants, 45 participating businesses, and had a total of $366,491 funds awarded in 2014. Additionally, East Stroudsburg has a business incubator and holds workforce training sessions. The incubator has 19 businesses and 25 employees in the facility. Furthermore, the incubator captures the involvement of eight undergraduate students and nine East Stroudsburg University staff members. The workforce training sessions are aimed at training industry personnel through three workshops: training within the industry, balance scorecard, and technology boot camp. During 2014, these three workshops had a total of 38 participants and paired up with 16 businesses in effort to improve workforce development. Appendix C Page 66 Exhibit 5.1 East Stroudsburg University Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Fall 2013 6,186 592 6,778 Fall 2014 6,204 616 6,820 Full-time Part-time Total 5794 984 6,778 5,943 877 6,820 PA residents Non-residents Total 5,096 1,682 6,778 5,250 1,570 6,820 5,652 534 6,186 5,631 573 6,204 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only) Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (15 credits) Fees Total Graduate, Out-of-State, FY 2014-2015 Tuition (15 credits) Fees Total Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Monroe 1,056 $ $ $ $ $ $ $ $ 7,980 6,820 2,556 17,356 7,980 17,050 2,776 27,806 6,810 931 7,741 10,215 931 11,146 $ 30,001,668 24,195,262 3,777,930 1,995,608 $ 59,970,468 Page 67 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total $ 11,260,113 1,035,592 $ 12,295,705 Total from Tuition, Fees, Room & Board $ 72,266,173 Sales and Services $ Education and General Appropriations $ 21,160,935 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts $ 10,110,821 5,383,046 109,237 39,653 $ 15,642,757 Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ 21,101,053 $ 131,869,915 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional spending Institutional spending prorated by 23.02% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ 2,869,061 $ 16,835,716 $ 693,700,000 Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending Appendix C 1,698,997 43,648,066 506,282 21,933,252 66,087,600 15,213,714 1.53 23,330,231 2.33 35,478,382 12,148,151 $ 113,714,133 $ 44,487,540 1.41 $ 62,634,008 Page 68 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff (2014) Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010 The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ 60,933,589 1.41 $ 85,788,400 $ 10,410,400 829,113 11,239,513 1.68 18,931,836 2.47 27,712,143 8,780,308 $ 47,731,964 $ 171,508,729 21.26 3,646 $ 11,239,513 17.94 202 3,847 $ $ 130 22.55 2,932 10,586 Yes No 1 $ 148,422,408 23.89% 35,458,113 6% $ 2,127,487 Page 69 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments Appendix C $ 52,150,380 1,482,286 566,449 46,416 34,538 $ 2,129,689 Page 70 Edinboro University of Pennsylvania Erie County, PA With 585 acres, including a five acre lake, and 43 buildings, Edinboro University’s main campus was founded in 1857 in Edinboro, PA. Corporations, government agencies, healthcare organizations, and nonprofit groups all can benefit from contracted training solutions offered by Edinboro University’s Department of Continuing Education. Edinboro works with employers and organizations in the community to provide high-quality, affordable training that is customdesigned to fit employers’ needs, schedule and choice of location. Map 6.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. Classes can be offered in the workplace, online, or at additional locations in the community. In the fall 2014 semester, the University enrolled 5,595 undergraduate students and 1,242 graduate Appendix C Page 71 students. Edinboro University is currently under the leadership of the first woman President, Dr. Julie E. Wollman.1 Map 6.2 demonstrates Edinboro University’s alumni that still reside in the Commonwealth. Erie County, where Edinboro University is located, has 799.2 sq. miles in land area and a population density of 350.7 per square mile. The average household size is 2.4 persons compared to an average family size of three persons. As of the most recent census in 2010, approximately 98 percent of the population reported only one race, with 7.2 percent of these reporting African-American. Since the last census, the population of Erie County has decreased by 0.1 percent, to 280,294. The population of this county is 3.4 percent Hispanic (of any race). In 2013 the labor force was 139,619 people and the unemployment rate was 7.3 percent. Also, in 2013 health care and social assistance was the largest of 20 major sectors. 1 Excerpts obtained from Edinboro University’s website, www.edinboro.edu. Appendix C Page 72 Below are some of Erie County’s population demographics. 2 Value Rank in State Population (2013) Growth ( percent) since 2010 Census 280,294 14 -0.1% 27 Households (2013) Labor Force (persons) (2013) 109,675 139,619 14 14 Unemployment Rate (2013) Per Capita Personal Income (2013) 7.3 $37,729 38 34 Median Household Income (2013) Poverty Rate (2013) $44,223 17.9 44 7 H.S. Diploma or More - percent of Adults 25+ (2013 ACS 5yr) 89.9 15 Bachelor Deg. or More - percent of Adults 25+ (2013 ACS 5yr) 24.8 16 People & Income Overview (By Place of Residence) Countywide labor force data and countywide employment impact as a result of Edinboro University in Erie County is shown in Table 6.1. Out of the 139,619 people in the available labor force, Edinboro University employed 795 in-county jobs and therefore, had an in-county percentage employment impact on the available labor force of approximately 0.6 percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Erie County can also be calculated. Of the 130,500 total people employed in Erie County, 795 were employed by Edinboro University and live in-county; therefore the university’s countywide employment impact is 0.6 percent. 3 Table 6.1: Labor Force Data, Erie County: Averages and Countywide Employment Impact University Edinboro County Erie Employer Ranking (2014) Employee Count 22 795 Countywide Impact Labor Force % of Labor (2013) Force 139,619 0.57% Employed (2014) 130,500 % of Employed 0.61% The geographic distribution of Edinboro University’s employees is shown on Map 6.3. 4 372 employees, or 42 percent, live within 10 miles of the university, 329 employees, which constitutes 37 percent of the total employees, live within 25 miles, leaving 21 percent of 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. 3 The in-county employee count includes students who are employed by the university. 4 For the purpose of this illustration, student employees were excluded. Appendix C Page 73 employees living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. Map 6.3: Edinboro University’s Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 6.1 provides a general overview of Edinboro University, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of Edinboro University. The multipliers were obtained through the Bureau of Economic Analysis Appendix C Page 74 Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that Edinboro University has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. The total direct economic impact of Edinboro University on the Commonwealth was $141,889,684. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending, and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. Edinboro University’s Direct Economic Impact on the Commonwealth (1) Institutional spending: $34,841,996 Benefits: $24,971,245 (2) Faculty/Staff spending: $43,084,313 (3) Student spending: $35,183,940 (4) Capital Expenditures: Total Direct Impact: $3,808,190 $141,889,684 As presented in Table 6.2, the direct impact, $141,889,684, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of Edinboro University on the Commonwealth of $212,827,350. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $70,937,665. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Table 6.2: Total Economic Impact of Edinboro University on the Commonwealth University Edinboro Appendix C Total Direct $ 141,889,684 Total Indirect $ 61,165,672 Total Induced $ 9,771,993 Total Impact $ 212,827,350 Page 75 Chart 6.1: Total Economic Impact (Direct + Indirect + Induced): $212,827,350 $9,771,993 $62,736,132 Total Direct Total Indirect Total Induced $141,889,684 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to Edinboro University made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2014 was $24,963,085. Therefore, each dollar invested in Edinboro University by the Commonwealth via appropriations yielded a return of $8.53 in total economic impact, as is shown on Table 6.3. Table 6.3: State Economic Impact of Edinboro University Appropriations University Edinboro Total Impact $ 212,827,350 State Appropriations $ 24,963,085 Ratio 8.53 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 6.4 illustrates the benefits provided by the university’s payroll expenditures. Appendix C Page 76 Table 6.4: State Economic Impact of Edinboro University Payroll Tax Withholdings University Edinboro State Tax Withholdings $ 1,542,094 Local EIT $ 572,167 Local Services Tax $ 61,702 Unemployment Tax $ 34,775 Total Tax Payments $ 2,210,738 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 6.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 6.5: State Economic Impact of Edinboro University Sales Tax Revenue Collections University Edinboro Total Faculty and Student Spending $ 110,193,873 Spending subject to tax $ 26,325,316 Sales Tax Rate 6.00% Sales Tax Revenue $ 1,579,519 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for Edinboro University were $3,121,613 or 12.5 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 5 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which estimates the number of jobs created per every additional million in spending. 6 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by State System universities, approximately 21.3 jobs were created or supported. In this manner, the employment impact of Edinboro University on the Commonwealth approximated 2,935 jobs, as is shown in Table 6.6. 5 6 Composite spending activity includes institutional, faculty and staff and student spending. Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 77 Table 6.6: Statewide Employment Impact of Edinboro University on the Commonwealth as a Result of Direct Composite Spending: 2,935 Jobs Unive rsity Edinboro Dire ct Composite Spe nding 138,081,494 Jobs Output 21.26 Employme nt Impact 2,935 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, approximately 17.9 jobs were created or supported. In this manner, the employment impact of Edinboro University on the Commonwealth approximated 68 more jobs, as shown in Table 6.7. Therefore, the total employment impact of Edinboro University is 3,003 jobs. Table 6.7: Statewide Employment Impact of Edinboro University on the Commonwealth as a Result of Direct Capital Expenditures: 68 Jobs University Edinboro Direct Capital Expenditures $ 3,808,190 Jobs Output 17.94 Employment Impact 68 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. Edinboro University’s faculty and staff spent 732 and 2,281 hours volunteering in 2013 and 2014, respectively. With an average value of approximately $22.55 per hour, their total contribution amounts to approximately $67,943. Students also devoted their time to helping the community. Edinboro students spent a total of 27,200 and 26,665 hours in 2013 and 2014 volunteering. 7 It is likely that the students’ participation was required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. 7 The most recent data available for the market value of volunteer time is $22.55 for 2013 according to the Independent Sector’s Value of Volunteer Time. Appendix C Page 78 Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its 14 universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall, Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, Edinboro University successfully provides an economic competitive advantage for county and the Commonwealth as a whole. Edinboro University’s participation in WEDnetPA program had over 450 participants and had a total of $206,776 funds awarded in 2014. Additionally, Edinboro University’s Tax Assistance Center spent 5,168 hours counseling individuals during 2014. Appendix C Edinboro also has an Page 79 Entrepreneurial Learning Center that provides mini-grants for students for a paid 1-year membership to their Startup Incubator program. Through these efforts, Edinboro University is contributing to Erie County’s overall economic development. Appendix C Page 80 Exhibit 6.1 Edinboro University Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Fall 2013 5,864 1,234 7,098 Fall 2014 5,595 1,242 6,837 Full-time Part-time Total 5,770 1,328 7,098 5,604 1,233 6,837 PA residents Non-residents Total 6,097 1,001 7,098 5,864 973 6,837 5,084 780 5,864 4,864 731 5,595 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only) Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (full-time) and fees Total Graduate, Out-of-State, FY 2014-2015 Tuition (full-time) and fees Total Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Erie 889 $ $ $ 8,612 6,820 2,436 17,868 $ 8,612 10,230 3,019 21,861 $ 10,644 10,644 $ 16,848 16,848 $ $ 32,107,862 7,777,353 7,720,594 2,198,749 49,804,558 Page 81 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total Total from Tuition and Fees $ 10,568,178 $ 794,530 11,362,708 $ 61,167,266 Sales and Services $ Education and General Appropriations $ 24,963,085 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts $ 11,959,361 9,674,399 240,121 16,740 $ 21,890,621 Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ 18,896,980 $ 128,054,766 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 14.23% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ 3,218,948 $ 22,107,386 $ 804,600,000 $ 34,459,196 382,800 24,971,245 59,813,241 8,512,254 1.53 13,053,542 2.33 19,850,577 6,797,035 $ 86,460,853 Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending $ 43,084,313 1.41 $ 60,658,404 Appendix C 1,136,814 Page 82 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff (2014) Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010 The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ 35,183,940 1.41 $ 49,535,469 $ 2,923,333 884,857 3,808,190 1.68 6,414,515 2.47 9,389,473 2,974,958 $ 16,172,621 $ 138,081,494 21.26 2,935 $ 3,808,190 17.94 68 3,003 $ $ 2,281 22.55 51,437 26,665 Yes No 0 $ 110,193,873 23.89% 26,325,316 6% $ 1,579,519 Page 83 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax witholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments Appendix C $ 51,719,978 1,542,094 572,167 61,702 34,775 $ 2,210,738 Page 84 Indiana University of Pennsylvania Indiana County, PA Founded in 1875, Indiana University of Pennsylvania (“IUP”) is a vibrant, comprehensive, research-based, teaching-focused, student-centered learning community. IUP’s main campus is located in Indiana, Pa., and spans 374 acres. A combination of historical charm and state-of-theart facilities, it includes 59 major buildings and 11 athletic fields. Indiana University of Pennsylvania has affiliate campuses which are located in Freeport and Punxsutawney, PA. Additionally, nine master programs and one doctoral program are offered at IUP’s Monroeville Graduate and Professional Center located near Monroeville. IUP also offers courses through the State System’s Dixon Center in Harrisburg and through distance education. In fall 2014, the University enrolled 12,130 undergraduate students and 2,239 graduate students. The student body represented 44 states and 66 countries. Students at IUP enjoy an 18:1 student to faculty ratio. Map 7.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. Appendix C Page 85 As of 2012, Indiana University of Pennsylvania professors have won more than 60 Fulbright scholarships since the program’s inception in 1946, the most of any university in the Pennsylvania’s State System of Higher Education. IUP is known for having the number one ROTC cadet program in the nation and also offers eight Varsity NCAA sports for men and 11 for women. Alumni of IUP live in every state and in roughly 90 countries around the world. They have included university presidents and state system chancellors, chief executives of leading companies and industries, playwrights and authors, and luminaries of the sports world. President Michael Driscoll took office on July 1, 2012, selected by the Board of Governors of the State System. 1 Map 7.2 demonstrates Indiana University of Pennsylvania’s alumni that still reside in the Commonwealth. IUP’s main campus is located in Indiana County of Pennsylvania. It has 827.0 sq. miles in land area and a population density of 106.1 per square mile. The average household size is 2.40 1 Excerpts obtained from Indiana University of Pennsylvania’s website, www.iup.edu. Appendix C Page 86 persons compared to an average family size of 2.9 persons. As of the 2010 census, 99 percent of the population reported only one race, with 2.7 percent of these reporting African-American. The population of this county is 1.1 percent Hispanic (of any race). The population in Indiana County is 87,745 people, which decreased since the most recent census by 1.3 percent. The labor force in 2013 was 47,699 people and there was a 7.3 percent rate of unemployment. In 2013 retail trade was the largest of 20 major sectors. Below are some of Indiana County’s population demographics. 2 Population (2013) Growth ( percent) since 2010 Census Households (2013) 87,745 Rank in State 34 -1.3% 52 34,310 35 Labor Force (persons) (2013) Unemployment Rate (2013) 47,699 7.3 32 38 Per Capita Personal Income (2013) Median Household Income (2013) $39,018 $44,504 26 42 Poverty Rate (2013) H.S. Diploma or More - percent of Adults 25+ (2013 ACS 5yr) Bachelor Deg. or More - percent of Adults 25+ (2013 ACS 5yr) 14.7 19 87.8 36 21.9 23 People & Income Overview (By Place of Residence) Value Jefferson County, PA IUP’s Punxsutawney’s campus is located in Jefferson County, PA. In 2013, there were 44,966 people in Jefferson County, a 0.5 percent decrease in population since 2010. This county has 652.4 sq. miles in land area and a population density of 68.9 per square mile. The average household size is 2.4 persons compared to an average family size of 2.9 persons. In 2010, 99.2 percent of the population reported only one race, with 0.3 percent of these reporting AfricanAmerican. The population of this county is 0.6 percent Hispanic (of any race). The labor force in 2013 was 22,524 and the unemployment rate was 7.7 percent. In 2013, manufacturing was the largest of 20 major sectors. 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. Appendix C Page 87 Below are some of Jefferson County’s population demographics. Value Rank in State Population (2013) Growth (%) since 2010 Census Households (2013) 44,966 -0.5% 18,503 49 33 47 Labor Force (persons) (2013) Unemployment Rate (2013) 22,524 7.7 49 29 $34,939 $41,637 57 57 15.5 15 87.6 39 13.2 62 People & Income Overview (By Place of Residence) Per Capita Personal Income (2013) Median Household Income (2013) Poverty Rate (2013) H.S. Diploma or More - % of Adults 25+ (2013 ACS 5yr) Bachelor Deg. or More - % of Adults 25+ (2013 ACS 5yr) Armstrong County, PA IUP’s Freeport campus is located in Armstrong County, PA. Armstrong County has 653.2 sq. miles in land area and a population density of 104.3 per square mile. The average household size is 2.4 persons compared to an average family size of 2.9 persons. As of the last census in 2010, 99.2 percent of the population reported only one race, with 0.8 percent of these reporting African-American. The population of this county is 0.5 percent Hispanic (of any race). Since 2010, the population has decreased 1.2 percent; there are now 68,107 people in Armstrong County. In 2013 the labor force was 33,724 and there was an unemployment rate of 8 percent. Also in 2013, health care and social assistance was the largest of 20 major sectors. Below are some of Armstrong County’s population demographics. Value Rank in State Population (2013) Growth (%) since 2010 Census 68,107 -1.2% 38 47 Households (2013) Labor Force (persons) (2013) Unemployment Rate (2013) 28,525 33,724 8.0 38 40 22 $37,391 $42,927 37 48 14.7 19 88.9 23 14.6 52 People & Income Overview (By Place of Residence) Per Capita Personal Income (2013) Median Household Income (2013) Poverty Rate (2013) H.S. Diploma or More - % of Adults 25+ (2013 ACS 5yr) Bachelor Deg. or More - % of Adults 25+ (2013 ACS 5yr) Appendix C Page 88 Countywide labor force data and countywide employment impact as result of Indiana University of Pennsylvania in Indiana County is shown in Table 7.1. 3 Out of the 47,699 people in the available labor force, Indiana University of Pennsylvania employed 1,914 in-county jobs and therefore, had an in-county percentage employment impact on the available labor force of four percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Indiana County can also be calculated. Of the 44,800 total people employed in Indiana County, 1,914 were employed by IUP and live in-county; therefore the university’s countywide employment impact is approximately 4.3 percent. 4 Table 7.1: Impact University Indiana Labor Force Data, Indiana County: Averages and Countywide Employment County Indiana Employer Ranking (2014) Employee Count 1 1,914 Countywide Impact Labor Force % of Labor (2013) Force 47,699 4.01% Employed (2014) 44,800 % of Employed 4.27% The geographic distribution of Indiana University of Pennsylvania employees is shown on Map 7.3. 5 1,037 employees, or 53 percent, live within 10 miles of the university, 324 employees, which constitutes 17 percent of the total employees, live within 25 miles, leaving 30 percent of employees living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. 3 For the purpose of this analysis, the focus was the amount of in-county jobs at Indiana University’s main campus in Indiana County. It is noted that Indiana has two other campuses in Armstrong County and Jefferson County. 4 The in-county employee count includes students who are employed by the university. 5 For the purpose of this illustration, student employees were excluded. Appendix C Page 89 Map 7.3: Indiana University of Pennsylvania’s Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 7.1 provides a general overview of Indiana University of Pennsylvania, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of Indiana University of Pennsylvania. The multipliers were obtained through the Bureau of Economic Analysis Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that IUP has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. Appendix C Page 90 The total direct economic impact of IUP on the Commonwealth was $427,774,334. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending, and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. Indiana University of Pennsylvania’s Direct Economic Impact on the Commonwealth\ (1) Institutional spending: $90,980,132 Benefits: $51,903,699 (2) Faculty/Staff spending: $92,656,902 (3) Student spending: $181,079,958 (4) Capital Expenditures: $11,153,643 Total Direct Impact: $427,774,334 As presented in Table 7.2, the direct impact, $427,774,334, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of IUP on the Commonwealth of $636,938,964. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $209,164,630. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Table 7.2: Total Economic Impact of Indiana University of Pennsylvania on the Commonwealth University Indiana Appendix C Total Direct $ 427,774,334 Total Indirect $ 184,817,150 Total Induced $ 24,347,480 Total Impact $ 636,938,964 Page 91 Chart 7.1: Total Economic Impact (Direct + Indirect + Induced): $636,938,964 $24,347,480 $184,817,150 Total Direct Total Indirect Total Induced $427,774,334 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to Indiana University of Pennsylvania made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2014 was $52,382,984. Therefore, each dollar invested in Indiana University by the Commonwealth via appropriations yielded a return of $12.16 in total economic impact, as is shown on Table 7.3. Table 7.3: Statewide Economic Impact of Indiana University of Pennsylvania Appropriations University Indiana Total Impact $ 636,938,964 State Appropriations $ 52,382,984 Ratio 12.16 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 7.4 illustrates the benefits provided by the university’s payroll expenditures. Appendix C Page 92 Table 7.4: Statewide Economic Impact of Indiana University of Pennsylvania Payroll Tax Withholdings University Indiana State Tax Withholdings $ 3,455,150 Local EIT $ 1,415,326 Local Services Tax $ 120,124 Unemployment Tax $ 76,292 Total Tax Payments $ 5,066,892 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 7.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 7.5: Statewide Economic Impact of Indiana University of Pennsylvania Sales Tax Revenue Collections University Indiana Total Faculty and Student Spending $ 385,394,125 Spending subject to tax $ 92,070,657 Sales Tax Rate 6.00% Sales Tax Revenue $ 5,524,239 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for IUP were $8,979,390 or 17.1 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 6 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the the RIMS II multiplier which estimates the number of jobs created per every additional million in spending. 7 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by the State System universities, approximately 21.3 jobs were created 6 7 Composite spending activity includes institutional, faculty and staff and student spending. Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 93 or supported. In this manner, the employment impact of IUP on the Commonwealth approximated 8,856 jobs, as is shown in Table 7.6. Table 7.6: Statewide Employment Impact of Indiana University of Pennsylvania on the Commonwealth as a Result of Direct Composite Spending: 8,856 Jobs University Indiana Dire ct Composite Spending 416,620,691 Jobs Output 21.26 Employment Impact 8,856 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, approximately 17.9 jobs were created or supported. In this manner, the employment impact of Indiana University of Pennsylvania on the Commonwealth approximated 200 more jobs, as shown in Table 7.7. Therefore, the total employment impact of IUP is 9,056 jobs. Table 7.7: Statewide Employment Impact of Indiana University of Pennsylvania on the Commonwealth as a Result of Direct Capital Expenditures: 200 Jobs University Indiana Direct Capital Expenditures $ 11,153,643 Jobs Employment Output Impact 17.94 200 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. In 2013 and 2014, Indiana University’s faculty and staff spent 6,120 and 6,600 hours volunteering, respectively. With an average value of approximately $22.55 per hour, their total contribution amounts to approximately $138,000 and $148,830 in 2013 and 2014. Students also devoted their time to helping the community. IUP students spent a total of 115,962 and 142,366 hours volunteering in 2013 and 2014, respectively. 8 It is likely that the students participation was required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. 8 The most recent data available for the market value of volunteer time is $22.55 for 2013 according to the Independent Sector’s Value of Volunteer Time. Appendix C Page 94 Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its 14 universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall, Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, Indiana University of Pennsylvania successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. Indiana University of Pennsylvania’s participation in WEDnetPA program had over 2,900 participants and had a total of $352,916 funds awarded in 2014. Additionally, Indiana University of Pennsylvania also has several other workforce development programs such as: the Appendix C Page 95 Culinary Academy, the IUP Highway Safety Project, Physical Fitness for IUP Policy Academy, amongst many others. These programs drew in over 6,000 participants in 2014. IUP also has an affiliated business incubator and a Small Business Development Center (“SBDC”). The SBDC provides entrepreneurs and small business with the tools they require to build and grow a successful business. In 2014, more than 166 clients received 4,305 hours of counseling from experienced faculty, professional staff, and students. With these efforts, Indiana University of Pennsylvania is positively impacting the economic development in all of the counties it reaches and beyond. Appendix C Page 96 Exhibit 7.1 Indiana University of Pennsylvania Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Fall 2013 12,668 2,257 14,925 Fall 2014 12,130 2,239 14,369 Full-time Part-time Total 12,965 1,960 14,925 12,165 2,204 14,369 PA residents Non-residents Total 12,828 2,097 14,925 12,400 1,969 14,369 11,853 811 12,664 11,346 782 12,128 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only)¹ Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (per credit) Fees (per credit) Total Graduate, Out-of-State, FY 2014-2015 Tuition (per credit) Fees (per credit) Total (per credit) Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Indiana 2,129 $ $ $ $ $ $ $ $ $ $ 11,346 6,820 2,650 20,816 11,346 17,050 3,915 32,311 454 223 677 681 271 952 74,795,940 14,215,214 10,948,905 8,079,279 108,039,338 Page 97 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total $ 31,103,460 $ 2,292,880 33,396,340 Total from Tuition and Fees $ 141,435,678 Sales and Services $ 6,072,897 Education and General Appropriations $ 52,382,984 $ 26,627,284 15,384,618 4,449,815 985,226 47,446,943 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts $ Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ 38,286,964 $ 285,625,466 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant (main campus) The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 13.70% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ 2,098,427 $ 61,172,865 $ 1,356,100,000 Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending Appendix C $ 82,011,382 8,968,750 51,903,699 142,883,831 19,579,530 1.53 29,956,681 2.330 45,659,463 15,634,255 $ 204,177,549 $ 92,656,902 1.4100 $ 130,451,652 Page 98 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff (2014) Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010² The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ 181,079,958 1.4100 $ 254,942,473 $ $ 9,386,667 1,766,976 11,153,643 1.68 18,787,196 2.47 27,500,421 8,713,225 47,367,290 $ 416,620,691 21.26 8,856 $ 11,153,643 17.94 200 9,056 $ $ 6,600 22.55 148,830 142,366 Yes Yes 0 $ 385,394,125 23.89% 92,070,657 6% $ 5,524,239 Page 99 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments $ 115,655,768 3,455,150 1,415,326 120,124 76,292 $ 5,066,892 ¹For Fall 2013 and Fall 2014, there were variances of 4 and 2 students, respectively. The variance results from unknown classifications regarding traditional vs. non-traditional undergraduate students. ²As of November 2010, Indiana University has one patent in process. Appendix C Page 100 Kutztown University of Pennsylvania Berks County, PA Kutztown University was originally founded in 1866 as Kutztown State Normal School; it became known as Kutztown University in 1983. In July of 1983, Kutztown then became one of the 14 state-owned universities within Pennsylvania’s State System of Higher Education (“State System”). The University’s mission is to provide a high quality education at the undergraduate and graduate levels in order to prepare students to meet lifelong intellectual, ethical, social, and career challenges. At Kutztown University, 87 percent tenured or tenured-track instructional faculty has doctorates or terminal degrees. Additionally, the student to faculty ratio is 20:1. Kutztown also has an alumni network of about 72,500 graduates that can be found across the US and beyond. undergraduate and 656 graduate As of fall 2014 semester, there were 8562 students enrolled within the institution. As of July 1, 2015, Dr. Kenneth Hawkinson will take over as 12th president of the university.1 Map 8.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. 1 Excerpts obtained from Kutztown University’s website, www2.kutztown.edu. Appendix C Page 101 Map 8.2 demonstrates Kutztown University’s alumni that still reside in the Commonwealth. Berks County is comprised of approximately 857 sq. miles in land with a population density of 482.8 per square mile. Given the most recent data available from the last census in 2010, population growth from 2010 was 0.5 percent to 413,531. According to the Pennsylvania State Data Center (PaSDC), Berks County is projected to continue to grow 20 percent throughout 2040. The 2010 census revealed that 97.5 percent of the population reported only one race, with 4.9 percent of these reporting African-American. The population of this county is 16.4 percent Hispanic (of any race). Additionally, the average household size was 2.6 persons compared to an average family size of 3.1 persons. In 2013, manufacturing was the largest of 20 major sectors. Berks County had a labor force of 204,705 people with an unemployment rate of 7.4 percent. Appendix C Page 102 Below are some of Berks County’s population demographics. 2 People & Income Overview Value Rank in State (By Place of Residence) Population (2013) 413,521 9 Growth ( percent) since 2010 Census Households (2012) 0.5% 153,977 20 9 Labor Force (persons) (2013) Unemployment Rate (2013) 204,705 7.4 9 36 Per Capita Personal Income (2012) Median Household Income (2012) $40,453 $52,058 17 18 Poverty Rate (2012) H.S. Diploma or More - percent of Adults 25+ (2012 ACS 5yr) 14.2 27 84.1 60 22.3 21 Bachelor Deg. or More - percent of Adults 25+ (2012 ACS 5yr) Countywide labor force data and countywide employment impact as a result of Kutztown University is shown in Table 8.1. Out of the 204,705 people in the available labor force, Kutztown University had 933 in-county jobs and therefore, had an in-county percentage employment impact on the available labor force of approximately 0.5 percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Berks County can also be calculated. Of the 189,500 total people employed in Berks County, 933 were employed by Kutztown University and live in-county; therefore the university’s countywide employment impact is approximately 0.5 percent. 3 Table 8.1: Labor Force Data, Berks County: Averages and Countywide Employment Impact University Kutztown County Berks Employer Ranking (2014) Employee Count 18 935 Countywide Impact Labor Force % of Labor (2013) Force 204,705 0.46% Employed (2014) 189,500 % of Employed 0.49% The geographic distribution of Kutztown University employees is shown on Map 8.3. 4 468 employees, or 42 percent, live within 10 miles of the university, 414 employees, which constitutes 37 percent of the employees, live within 25 miles, leaving 21 percent of employees 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. 3 The in-county employee count includes students who are employed by the university. 4 For the purpose of this illustration, student employees were excluded. Appendix C Page 103 living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. Map 8.3: Kutztown University’s Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 8.1 provides a general overview of Kutztown University, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of Kutztown University. The multipliers were obtained through the Bureau of Economic Analysis Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that Kutztown University has an important role in the Commonwealth in terms of the higher educational Appendix C Page 104 opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. The total direct economic impact of Kutztown University on the Commonwealth was $254,408,286. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending, and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. Kutztown University’s Direct Economic Impact on the Commonwealth (1) Institutional spending: $70,455,902 Benefits: $30,848,249 (2) Faculty/Staff spending: $57,311,502 (3) Student spending: $93,701,868 (4) Capital Expenditures Total Direct Impact: $2,090,765 $254,408,286 As presented in Table 8.2, the direct impact, $254,408,286, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of Kutztown University on the Commonwealth of $357,989,848. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $103,581,562. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Table 8.2: Total Economic Impact of Kutztown University on the Commonwealth University Kutztown Appendix C Total Direct $ 254,408,286 Total Indirect $ 92,971,052 Total Induced $ 10,610,510 Total Impact $ 357,989,848 Page 105 Chart 8.1: Total Economic Impact (Direct + Indirect + Induced): $357,989,848 $10,610,510 $92,971,052 Total Direct Total Indirect Total Induced $254,408,286 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to Kutztown University made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2014 was $33,105,442. Therefore, each dollar invested in Kutztown University by the Commonwealth via appropriations yielded a return of approximately $10.81 in total economic impact, as is shown on Table 8.3. Table 8.3: Statewide Economic Impact of Kutztown University Appropriations University Kutztown Total Impact $ 357,989,848 State Appropriations $ 33,105,442 Ratio 10.81 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 8.4 illustrates the benefits provided by the university’s payroll expenditures. Appendix C Page 106 Table 8.4: Statewide Economic Impact of Kutztown University Payroll Tax Withholdings University Kutztown State Tax Withholdings $ 2,022,440 Local Services Tax $ 88,707 Local EIT $ 753,672 Unemployment Tax $ 45,600 Total Tax Payments $ 2,910,419 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 8.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 8.5: Statewide Economic Impact of Kutztown University Sales Tax Revenue Collections Unive rsity Kutztown Total Faculty and Stude nt Spe nding $ 212,611,724 Spe nding subje ct to tax $ 50,792,941 Sale s Tax Rate 6.00% Sale s Tax Re ve nue $ 3,047,576 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for Kutztown University were $5,070,017 or 15.3 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 5 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which estimates the number of jobs created per every additional million in spending. 6 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by the State System universities, approximately 21.3 jobs were created or supported. In this manner, the employment impact of Kutztown University on the Commonwealth approximated 5,363 jobs, as is shown in Table 8.6. 5 6 Composite spending activity includes institutional, faculty and staff and student spending. Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 107 Table 8.6: Statewide Employment Impact of Kutztown University on the Commonwealth as a Result of Direct Composite Spending: 5,363 Jobs Direct Composite Spending 252,317,521 University Kutztown Jobs Output 21.26 Employment Impact 5,363 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, 17.9 jobs were created or supported. In this manner, the employment impact of Kutztown University on the Commonwealth approximated 38 more jobs, as shown in Table 8.7. Therefore, the total employment impact of Kutztown University is 5,401 jobs. Table 8.7: Statewide Employment Impact of Kutztown University on the Commonwealth as a Result of Direct Capital Expenditures: 38 Jobs University Kutztown Direct Capital Expenditures Jobs Output $ 2,090,765 17.94 Employment Impact 38 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. Kutztown University’s faculty and staff spent 3,400 hours volunteering in both 2013 and 2014. With an average value of approximately $22.55 per hour, their total contribution amounts to $153,340 in 2013 and 2014 combined. 7 Students also devoted their time to helping the community. Kutztown students spent a total of 46,400 and 21,954 hours volunteering in 2013 and 2014, respectively. It is likely that the students participation was required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. 7 The most recent data available for the market value of volunteer time is $22.55 for 2013 according to the Independent Sector’s Value of Volunteer Time. Appendix C Page 108 Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its 14 universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall, Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, Kutztown University successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. Kutztown University’s participation in WEDnetPA program had over 990 participants and had a total of $200,749 funds awarded in 2014. Additionally, Kutztown University also has an affiliated business incubator and offers entrepreneurial programs. The entrepreneurial programs allow students to interact with local businesses and give them the opportunity to have a “real Appendix C Page 109 world experience,” if selected. Through these programs, about 116 participants got the chance to interact with and learn from approximately eight local businesses. Kutztown also has a Small Business Development Center (“SBDC”). The mission of the SBDC, as one of 18 in Pennsylvania, is to grow the economy of South Eastern and South Central Pennsylvania. The consultants there can offer assistance in various areas including, but not limited to: evaluating or refining business plans, incorporating new technology to a business, conducting market research, identifying funding resources, and weighing sales opportunities or franchise options. 8 By way of the WEDnetPA and entrepreneurial programs, along with the SBDC, Kutztown University certainly helps the economic development of Berks County, as well as many others. 8 ‘Kutztown SBDC: About the KU SBDC”, kutztownsbdc.org, visited February 25, 2015. Appendix C Page 110 Exhibit 8.1 Kutztown University Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Fall 2013 8,815 698 9,513 Fall 2014 8,562 656 9,218 Full-time Part-time Total 8,548 965 9,513 8,319 899 9,218 PA residents Non-residents Total 8,451 1,062 9,513 8,195 1,023 9,218 8,284 531 8,815 8,061 500 8,561 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only)¹ Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (per credit) Fees (per credit) Total (per credit) Graduate, Out-of-State, FY 2014-2015 Tuition (per credit) Fees (per credit) Total (per credit) Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Berks 1,114 $ $ $ $ $ $ $ $ 8,430 6,820 2,279 17,529 8,430 17,050 2,499 27,979 454 85 539 681 120 801 $ 50,421,791 15,819,406 4,853,693 302,299 $ 71,397,189 Page 111 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total 1,000,751 $ 18,563,823 Total from Tuition, Fees, Room & Board $ 89,961,012 Sales and Services $ Education and General Appropriations $ 33,105,442 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts $ 13,495,600 9,703,591 158,112 70,575 $ 23,427,878 Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ 33,087,644 $ 182,476,747 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 11.10% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ 9,100 $ 20,504,000 $ 881,000,000 Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending Appendix C $ 17,563,072 2,894,771 $ 68,974,688 1,481,214 30,848,249 101,304,151 11,242,585 1.53 17,240,504 2.33 26,217,708 8,977,204 $ 136,499,063 $ 57,311,502 1.41 $ 80,688,864 Page 112 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff (2014) Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010 The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ 93,701,868 1.41 $ 131,922,860 $ $ 1,013,333 1,077,432 2,090,765 1.68 3,521,685 2.47 5,154,991 1,633,306 8,879,062 $ 252,317,521 21.26 5,363 $ 2,090,765 17.94 38 5,401 $ $ 3,400 22.55 76,670 21,954 Yes Yes 0 $ 212,611,724 23.89% 50,792,941 6% $ 3,047,576 Page 113 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments $ 68,718,141 2,022,440 753,672 88,707 45,600 $ 2,910,419 ¹In Fall 2014, there was a variance of one undergraduate student. T he variance results from an unknown classification regarding traditional vs. non-traditional. Appendix C Page 114 Lock Haven University of Pennsylvania Clinton County, PA Sitting on the banks of the Susquehanna River, Lock Haven University was founded in 1870 as the Central State Normal School and became Lock Haven University of Pennsylvania after joining Pennsylvania’s State System of Higher Education in 1983. Lock Haven University offers 60 undergraduate and certificate programs, along with 40 minors, and has an average class size of 29 students. Classes are taught by 254 full-time faculty members of which 78 percent hold earned doctorates and 14 percent represent ethnic minorities. In 2014, 4,521 undergraduate students and 396 graduate students were enrolled at Lock Haven University. Map 9.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. Appendix C Page 115 According to the most recent data, 96 percent of 2011-2012 graduates were employed, in the military or pursuing further education six months after graduation; 58 percent of those employed were working in their chosen fields. Dr. Michael Fiorentino has been serving as the university’s president since July 2011. 1 Map 9.2 demonstrates Lock Haven University’s alumni that still reside in the Commonwealth. Lock Haven University is in Clinton County, PA. Clinton County has a population of approximately 39,954 people, which is a 1.8 percent increase from 2010 to 2013. It has 888 sq. miles in land area and a population density of 45 per square mile. In 2013, Clinton County had a labor force of 19,944 people and an unemployment rate of 8.6 percent, with manufacturing as the largest of 20 major sectors in 2013. 1 Excerpts obtained from Lock Haven University’s website, www.lhup.edu. Appendix C Page 116 Below are some of Clinton County’s population demographics. 2 People & Income Overview Value Rank in State Population (2013) Growth ( percent) since 2010 Census 39,954 1.8% 55 4 Households (2012) Labor Force (persons) (2013) 15,286 19,944 56 55 Unemployment Rate (2013) Per Capita Personal Income (2012) 8.6 $34,819 14 49 Median Household Income (2012) Poverty Rate (2012) $41,949 15.7 50 14 86.4 46 17.1 42 (By Place of Residence) H.S. Diploma or More - percent of Adults 25+ (2012 ACS 5yr) Bachelor Deg. or More - percent of Adults 25+ (2012 ACS 5yr) Clearfield County, PA Lock Haven’s second campus is located in Clearfield County, PA. Clearfield has 1,444.7 sq. miles in land area and a population density of 70.9 persons per square mile. There was a population of 81,174 people in 2013, which was a 0.6% decrease in population since 2010. In 2013, Clearfield County had a labor force of 40,924 people and an unemployment rate of 8.4%. During this time, health care and social assistance was the largest of 20 major sectors. Below are some of Clearfield County’s population demographics. People & Income Overview Value Rank in State Population (2013) Growth (%) since 2010 Census 81,174 -0.6% 36 37 Households (2012) Labor Force (persons) (2013) 32,435 40,924 36 36 Unemployment Rate (2013) Per Capita Personal Income (2012) 8.4 $34,718 20 51 Median Household Income (2012) Poverty Rate (2012) $41,519 14.6 55 22 86.6 44 12.9 61 (By Place of Residence) H.S. Diploma or More - % of Adults 25+ (2012 ACS 5yr) Bachelor Deg. or More - % of Adults 25+ (2012 ACS 5yr) Countywide labor force data and countywide employment impact as a result of Lock Haven University in Clinton County is shown in Table 9.1. 3 Out of the 19,944 people in the available 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. Appendix C Page 117 labor force, Lock Haven University had 465 in-county jobs and therefore, had an in-county percentage employment impact on the available labor force of approximately 2.3 percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Clinton County can also be calculated. Of the 19,200 total people employed in Clinton County, 465 were employed by Lock Haven University and live in-county; therefore the university’s countywide employment impact is approximately 2.4 percent. 4 Table 9.1: Labor Force Data, Clinton County: Averages and Countywide Employment Impact University Lock Haven County Clinton Employer Ranking (2014) Employee Count 3 465 Labor Force (2013) 19,944 % of Labor Force 2.33% Employed (2014) 19,200 % of Employed 2.42% The geographic distribution of Lock Haven University employees is shown on Map 9.3. 5 338 employees, or 52 percent, live within 10 miles of the university, 107 employees, which constitutes 16 percent of the employees, live within 25 miles, leaving 32 percent of employees living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map 3 For the purpose of this analysis, the focus was on the amount of in-county jobs at Lock Haven University’s main campus in Clinton County. It is noted that Lock Haven has a branch campus in Clearfield County where there is also an employment impact. 4 The in-county employee count includes students who are employed by the university. 5 For the purpose of this illustration, student employees were excluded. Appendix C Page 118 Map 9.3: Lock Haven University’s Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 9.1 provides a general overview of Lock Haven University, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of Lock Haven University. The multipliers were obtained through the Bureau of Economic Analysis Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that Lock Haven University has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. Appendix C Page 119 The total direct economic impact of Lock Haven University on the Commonwealth was $108,859,639. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. Lock Haven University’s Direct Economic Impact on the Commonwealth (1) Institutional spending: $29,036,485 Benefits: $17,817,452 (2) Faculty/Staff spending: $33,051,326 (3) Student spending: $27,325,578 (4) Capital Expenditures: Total Direct Impact: $1,628,798 $108,859,639 As presented in Table 9.2, the direct impact, $108,859,639, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of Lock Haven University on the Commonwealth of $148,709,294. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $39,849,655. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Table 9.2: Total Economic Impact of Lock Haven University on the Commonwealth University Lock Haven Appendix C Total Direct $ 108,859,639 Total Indirect $ 36,043,481 Total Induced $ 3,806,174 Total Impact $ 148,709,294 Page 120 Chart 9.1: Total Economic Impact (Direct + Indirect + Induced): $148,709,294 $3,806,174 $36,043,481 Total Direct Total Indirect Total Induced $108,859,639 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to Lock Haven University made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2014 was $19,963,187. Therefore, each dollar invested in Lock Haven University by the Commonwealth via appropriations yielded a return of approximately $7.45 in total economic impact, as is shown on Table 9.3. Table 9.3: Statewide Economic Impact of Lock Haven University Appropriations University Lock Haven Total Impact $ 148,709,294 State Appropriations $ 19,963,187 Ratio 7.45 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 9.4 illustrates the benefits provided by the university’s payroll expenditures. Appendix C Page 121 Table 9.4: Statewide Economic Impact of Lock Haven University Payroll Tax Withholdings University Lock Haven State Tax Withholdings $ 1,200,846 Local Services Tax $ 38,157 Local EIT $ 602,999 Unemployment Tax $ 26,821 Total Tax Payments $ 1,868,823 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 9.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 9.5: Collections Statewide Economic Impact of Lock Haven University Sales Tax Revenue University Lock Haven Total Faculty and Student Spending $ 85,004,643 Spending subject to tax $ 20,307,609 Sales Tax Rate 6.00% Sales Tax Revenue $ 1,218,457 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for Lock Haven University were $2,419,303 or 12.1 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 6 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which estimates the number of jobs created per every additional million in spending. 7 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by the State System universities, approximately 21.3 jobs were created or supported. In this manner, the employment impact of Lock Haven University on the Commonwealth was approximately 2,279 jobs, as is shown in Table 9.6. 6 7 Composite spending activity includes institutional, faculty and staff and student spending. Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 122 Table 9.6: Statewide Employment Impact of Lock Haven University on the Commonwealth as a Result of Direct Composite Spending: 2,279 Jobs Dire ct Composite Spe nding 107,230,841 Unive rsity Lock Haven Jobs Output 21.26 Employme nt Impact 2,279 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, approximately 17.9 jobs were created or supported. In this manner, the employment impact of Lock Haven University on the Commonwealth approximated 29 more jobs, as shown in Table 9.7. Therefore, the total employment impact of Lock Haven University is 2,309 jobs. Table 9.7: Statewide Employment Impact of Lock Haven University on the Commonwealth as a Result of Direct Capital Expenditures: 29 Jobs University Lock Haven Direct Capital Expenditures $ 1,628,798 Jobs Output 17.94 Employment Impact 29 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. While faculty and staff hours were not tracked, students did devote their time to helping the community. Lock Haven students spent a total of 59,189 and 58,065 hours volunteering, in 2013 and 2014, respectively. It is likely that the students’ participation was required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic Appendix C Page 123 activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its 14 universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall, Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, Lock Haven University successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. Lock Haven University’s participation in WEDnetPA program had over 5,300 participants and had a total of $257,510 funds awarded in 2014. Additionally, Lock Haven University has a Small Business Development Center (SBDC). It was established to promote growth, expansion, innovation, increased productivity and management improvement in existing small businesses in Clinton and Lycoming Counties. Along with consulting services, Lock Haven’s SBDC offers training seminars, which aim to teach small businesses owners and their employees about topics they would use daily to strengthen their ability to compete in today’s highly competitive business Appendix C Page 124 world. 8 Through these efforts, Lock Haven University is positively impacting the economic development in its home county, Clinton County, and many other surrounding counties. 8 “Small Business Development Center: Lock Haven University”, ihup.edu, visited February 25, 2015. Appendix C Page 125 Exhibit 9.1 Lock Haven University Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Fall 2013 4,855 405 5,260 Fall 2014 4,521 396 4,917 Full-time Part-time Total 4,723 537 5,260 4,381 536 4,917 PA residents Non-residents Total 4,890 370 5,260 4,584 333 4,917 4,430 425 4,855 4,124 397 4,521 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only) Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (per 3 credits) Fees (per 3 credits)¹ Total Graduate, Out-of-State, FY 2014-2015 Tuition (per 3 credits) Fees (per 3 credits) Total Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Clinton 653 $ $ $ $ $ $ $ $ $ $ 8,752 6,820 2,457 18,029 8,752 15,050 2,677 26,479 1,362 437 1,799 2,043 604 2,647 29,772,250 4,549,406 3,730,198 1,355,322 39,407,176 Page 126 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total $ 8,576,200 $ 375,877 8,952,077 Total from Tuition, Fees, Room & Board $ 48,359,253 Sales and Services $ 416,155 Education and General Appropriations $ 19,963,187 $ 9,963,752 6,117,431 31,112 19,369 16,131,664 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts $ Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ 16,564,749 $ 101,435,008 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant (main campus) The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 6.77% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ 30,400 $ 10,707,434 $ 526,400,000 Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending Appendix C $ $ $ $ 28,738,974 297,511 17,817,452 46,853,937 3,173,146 1.53 4,866,020 2.33 7,399,777 2,533,757 56,787,472 33,051,326 1.41 46,532,962 Page 127 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010¹ The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ 27,325,578 1.41 38,471,681 $ 900,000 728,798 1,628,798 1.68 2,743,547 2.47 4,015,964 1,272,417 6,917,179 $ $ 107,230,841 21.26 2,279 $ 1,628,798 17.94 29 2,309 N/A N/A N/A 58,065 No Yes 1 $ $ 85,004,643 23.89% 20,307,609 6% 1,218,457 Page 128 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments $ $ 40,061,321 1,200,846 602,999 38,157 26,821 1,868,823 ¹As of March 2013, Lock Haven University has an additional patent in process. Appendix C Page 129 Mansfield University of Pennsylvania Tioga County, PA Mansfield University is a small, rural, public, liberal arts institution located in the beautiful mountains of North Central Pennsylvania. Mansfield Classical Seminary opened its doors in January, 1857, four years before the beginning of the Civil War. Over the next 157 years, the institution has thrived, experiencing five name changes in three centuries. Mansfield University prides itself on developing leaders by focusing on four core values: Character, Scholarship, Culture, and Service by incorporating them into the institution’s creed, which reads: “Character as the essential, Scholarship as the means, Culture as the enrichment, and Service as the end of all worthy endeavors.” For the 2014-2015 academic year, the university has 2,752 total students enrolled, of which 2,587 are undergraduates. Map 10.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. Appendix C Page 130 Mansfield University is renowned for playing the first-ever college football game at night in 1892. Today, it is the only public university to compete in the Collegiate Sprint Football League. Brigadier General Francis L. Hendricks, who served for five years as commander and deputy commander of the Army and Air Force Exchange Service in Dallas, TX, was selected by the Board of Governors of Pennsylvania’s State System of Higher Education to be the president of Mansfield University in October 2012. 1 Map 10.2 demonstrates Mansfield University’s alumni that still reside in the Commonwealth. Mansfield University is located in Tioga County, PA which has 1,133.8 sq. miles in land area and a population density of 37.5 per square mile. In 2013, 42,463 lived in Tioga, which was a 1.1 percent increase in population since the last census in 2010. The average household size is 2.4 persons compared to an average family size of 2.8 persons. In 2010, 99 percent of the population reported only one race on the census, with 0.8 percent of these reporting AfricanAmerican. The population of this county is one percent Hispanic (of any race). In 2013, 1 Excerpts obtained from Mansfield University’s website, www.mansfield.edu. Appendix C Page 131 manufacturing was the largest of 20 major sectors. The labor force was 21,875 people and there was an unemployment rate of 8.3 percent. Below are some of Tioga County’s population demographics. 2 Population (2013) Growth ( percent) since 2010 Census Households (2013) 42,463 Rank in State 52 1.1% 11 17,058 53 Labor Force (persons) (2013) Unemployment Rate (2013) 21,875 8.3 50 21 Per Capita Personal Income (2013) Median Household Income (2013) $33,942 $45,052 60 38 Poverty Rate (2013) H.S. Diploma or More - percent of Adults 25+ (2013 ACS 5yr) Bachelor Deg. or More - percent of Adults 25+ (2013 ACS 5yr) 13.2 41 88.4 29 19.1 34 People & Income Overview (By Place of Residence) Value Countywide labor force data and countywide employment impact as a result of Mansfield University is shown in Table 10.1. Out of the 21,875 people in the available labor force, Mansfield University had 415 in-county jobs and therefore, had an in-county percentage employment impact on the available labor force of 1.9 percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Tioga County can also be calculated. Of the 20,300 total people employed in Tioga County, 415 were employed by Mansfield University and live in-county; therefore the university’s countywide employment impact is approximately two percent. 3 Table 10.1: Labor Force Data, Tioga County: Averages and Countywide Employment Impact University Mansfield County T ioga Employer Ranking (2014) Employee Count 4 415 Countywide Impact Labor Force % of Labor (2013) Force 21,875 1.90% Employed (2014) 20,300 % of Employed 2.04% 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. 3 The in-county employee count includes students who are employed by the university. Appendix C Page 132 The geographic distribution of Mansfield University employees is shown on Map 10.3. 4 189 employees, or 33 percent, live within 10 miles of the university, 186 employees, which constitutes 32 percent of the employees, live within 25 miles, leaving 35 percent of employees living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. Map 10.3: Mansfield University’s Distribution of Employees. Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 10.1 provides a general overview of Mansfield University, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional 4 For the purpose of this illustration, student employees were excluded. Appendix C Page 133 detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of Mansfield University. The multipliers were obtained through the Bureau of Economic Analysis Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that Mansfield University has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. The total direct economic impact of Mansfield University on the Commonwealth was $70,189,054. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending, and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. Mansfield University’s Direct Economic Impact on the Commonwealth (1) Institutional spending: Benefits: $20,281,855 $13,479,194 (2) Faculty/Staff spending: $24,177,795 (3) Student spending: $9,441,184 (4) Capital Expenditures: $2,809,026 Total Direct Impact: $70,189,054 As presented in Table 10.2, the direct impact, $70,189,054, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of Mansfield University on the Commonwealth of $111,802,341. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $41,613,287. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Table 10.2: Total Economic Impact of Mansfield University on the Commonwealth University Mansfield Appendix C Total Direct $ 70,189,054 Total Indirect $ 34,628,703 Total Induced $ 6,984,585 Total Impact $ 111,802,341 Page 134 Chart 10.1: Total Economic Impact (Direct + Indirect + Induced): $111,802,341 $6,984,585 $34,628,703 Total Direct Total Indirect Total Induced $70,189,054 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriations to Mansfield University made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2014 was $16,702,905. Therefore, each dollar invested in Mansfield University by the Commonwealth via appropriations yielded a return of approximately $6.69 in total economic impact, as is shown on Table 10.3. Table 10.3: Statewide Economic Impact of Mansfield University Appropriations University Mansfield Total Impact $ 111,802,341 State Appropriations $ 16,702,905 Ratio 6.69 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 10.4 illustrates the benefits provided by the university’s payroll expenditures. Appendix C Page 135 Table 10.4: Statewide Economic Impact of Mansfield University Payroll Tax Withholdings State Tax Withholdings $ 833,113 University Mansfield Local Services Tax $ 34,338 Local EIT $ 408,587 Unemployment Tax $ 18,729 Total Tax Payments $ 1,294,767 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff, as well as students. Table 10.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 10.5: Collections Statewide Economic Impact of Mansfield University Sales Tax Revenue Unive rsity Mansfield Total Faculty and Stude nt Spe nding $ 41,332,161 Spe nding subje ct to tax $ 11,307,653 Sale s Tax Rate 6.00% Sale s Tax Re ve nue $ 678,459 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for Mansfield University were $1,511,573 or nine percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 5 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which estimates the number of jobs created per every additional million in spending. 6 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by the State System universities, approximately 21.3 jobs were created or supported. In this manner, the employment impact of Mansfield University on the Commonwealth approximated 1,432 jobs, as is shown in Table 10.6. 5 6 Composite spending activity includes institutional, faculty and staff and student spending. Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 136 Table 10.6: Statewide Employment Impact of Mansfield University on the Commonwealth as a Result of Direct Composite Spending: 1,432 Jobs Unive rsity Mansfield Total Dire ct Composite Spe nding 67,380,028 Jobs Output 21.26 Employme nt Impact 1,432 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, approximately 17.9 jobs were created or supported. In this manner, the employment impact of Mansfield University on the Commonwealth approximated 50 more jobs, as shown in Table 10.7. Therefore, the total employment impact of Mansfield University is 1,482 jobs. Table 10.7: Statewide Employment Impact of Mansfield University on the Commonwealth as a Result of Direct Capital Expenditures: 50 Jobs University Mansfield Direct Capital Expenditures $ 2,809,026 Jobs Output 17.94 Employment Impact 50 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. Although Mansfield University does not track the hours that its faculty, staff, or students spend volunteering, it does participate in many events and activities that require volunteers from campus. For instance, during 2014, Mansfield collaborated with the Northern Tioga School District to implement a Summer Leadership program, Mansfield’s Public Relations department partnered with Blue Ridge Communication to create a monthly half hour news television show that airs to over 170,000 homes, the North Hall Library faculty and staff were involved with numerous local organizations including the local growers’ market, and the faculty in the Department of Health Sciences held numerous leadership roles in local organizations, among many other activities. Appendix C Page 137 Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its fourteen universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall, Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, Mansfield University successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. While Mansfield University does not participate in the WEDnetPA program, the university offers other workforce development programs to help stimulate economic development. Mansfield partakes in job fairs, holds a business expo, and has a camp aimed at teaching students about shale gas development and the job opportunities available. By way of these efforts, Appendix C Page 138 Mansfield University is contributing to the economic development of Tioga County, as well as the counties that surround it. Appendix C Page 139 Exhibit 10.1 Mansfield University Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Fall 2013 2,717 253 2,970 Fall 2014 2,587 165 2,752 Full-time Part-time Total 2,477 493 2,970 2,354 398 2,752 PA residents Non-residents Total 2,309 661 2,970 2,263 489 2,752 2,388 329 2,717 2,274 312 2,586 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only)¹ Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (per credit) Fees (per credit)² Total Graduate, Out-of-State, FY 2014-2015 Tuition (per credit) Fees (per credit)² Total Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Tioga 578 $ $ $ $ $ $ $ $ $ $ 10,582 6,820 2,706 20,108 10,582 17,050 2,926 30,558 454 411 865 681 423 1,104 13,928,151 6,275,994 785,936 704,727 21,694,808 Page 140 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total $ 4,809,100 $ 395,605 5,204,705 Total from Tuition, Fees, Room & Board $ 26,899,513 Sales and Services $ 479,995 Education and General Appropriations $ 16,702,905 $ $ 6,109,690 3,211,539 73,338 5,250 9,399,817 Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ $ 12,855,747 66,337,977 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 17.77% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ 1,005,340 $ 17,135,900 $ 573,000,000 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending Appendix C $ $ $ $ 20,019,063 262,792 13,479,194 33,761,049 5,998,965 1.53 9,199,414 2.33 13,989,587 4,790,174 52,540,810 24,177,795 1.41 34,039,918 Page 141 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010 The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ $ $ $ $ $ 9,441,184 1.41 13,292,243 2,265,467 543,559 2,809,026 1.6800 4,731,523 2.4700 6,925,934 2,194,411 11,929,371 67,380,028 21.26 1,432 2,809,026 17.94 50 1,483 N/A N/A N/A No No 0 $ $ 47,332,161 23.89% 11,307,653 6% 678,459 Page 142 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments $ $ 27,889,494 833,113 408,587 34,338 18,729 1,294,767 ¹All fees included. ¹In Fall 2014, there was a variance of one undergraduate student. T he variance results from an unknown classification regarding traditional vs. non-traditional. Appendix C Page 143 Millersville University of Pennsylvania Lancaster, PA Millersville University was founded in 1855 as Lancaster County Normal School; it was not for another 100 years that it would receive university status in 1983 as Millersville University. As of the fall 2014 semester there were 7,171 students enrolled in an undergraduate program and 876 enrolled in graduate studies. Of those students, approximately 95 percent were Pennsylvania residents. Furthermore, of the 64,000 alumni Millersville has, 79 percent of them continue to live in Pennsylvania. Of the full-time instructional faculty, 98 percent hold a Ph.D. or terminal degree. Map 11.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. The university offers 19 intercollegiate varsity sports plus a wide array of intramural and club programs. Millersville’s mission is to provide diverse, dynamic, meaningful experiences to inspire learners to grow both intellectually and personally to enable them to contribute positively Appendix C Page 144 to local and global communities. In November 2012, Dr. John M. Anderson was chosen as the 14th president of Millersville University. 1 Map 11.2 demonstrates Millersville University’s alumni that still reside in the Commonwealth. Lancaster County contains 943.8 sq. miles in land area and has a population density of 561.1 per square mile. As of 2013, there are 529,600 people living in Lancaster, which is a two percent increase since 2010. The average household size is 2.6 persons compared to an average family size of 3.1 persons. On the most recent census form, 98 percent of the population reported only one race, with 3.7 percent of these reporting African-American. The population of this county is 8.6 percent Hispanic (of any race). The labor force in 2013 was 268,570 people and Lancaster had an unemployment rate of 6.1 percent. Also in 2013, manufacturing was the largest of 20 major sectors. 1 Excerpts obtained from Millersville University’s website, www.millersville.edu. Appendix C Page 145 Below are some of Lancaster County’s population demographics. 2 Value Rank in State Population (2013) Growth ( percent) since 2010 Census 529,600 6 2.0% 3 Households (2013) Labor Force (persons) (2013) 194,082 268,570 6 7 Unemployment Rate (2013) Per Capita Personal Income (2013) 6.1 $41,116 61 21 Median Household Income (2013) Poverty Rate (2013) $56,766 10.5 11 56 H.S. Diploma or More - percent of Adults 25+ (2013 ACS 5yr) 83.9 62 Bachelor Deg. or More - percent of Adults 25+ (2013 ACS 5yr) 24.2 17 People & Income Overview (By Place of Residence) Countywide labor force data and countywide employment impact as a result of Millersville University is shown in Table 11.1. Out of the 268,570 people in the available labor force, Millersville University had 1,481 in-county jobs and therefore, had an in-county percentage employment impact on the available labor force of approximately 0.6 percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Lancaster County can also be calculated. Of the 254,300 total people employed in Lancaster County, 1,481 were employed by Millersville University and live in-county; therefore the university’s countywide employment impact is approximately 0.7 percent. 3 Table 11.1: Labor Force Data, Lancaster County: Averages and Countywide Employment Impact University Millersville County Lancaster Employer Ranking (2014) Employee Count 26 1,481 Countywide Impact Labor Force % of Labor (2013) Force 268,570 0.55% Employed (2014) 254,300 % of Employed 0.58% The geographic distribution of Millersville University employees is shown on Map 11.3. 4 832 employees, or 67 percent, live within 10 miles of the university, 218 employees, which constitutes 18 percent of the employees, live within 25 miles, leaving 15 percent of employees 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. 3 The in-county employee count includes students who are employed by the university. 4 For the purpose of this illustration, student employees were excluded. Appendix C Page 146 living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. Map 11.3: Millersville University’s Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 11.1 provides a general overview of Millersville University, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of Millersville University. The multipliers were obtained through the Bureau of Economic Analysis Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that Appendix C Page 147 Millersville University has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. The total direct economic impact of Millersville University on the Commonwealth was $227,086,357. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending, and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. Millersville University’s Direct Economic Impact on the Commonwealth (1) Institutional spending: $57,203,902 Benefits: $29,836,224 (2) Faculty/Staff spending: $54,725,710 (3) Student spending: $78,390,017 (4) Capital Expenditures: Total Direct Impact: $6,930,505 $227,086,357 As presented in Table 11.2, the direct impact, $227,086,357, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of Millersville University on the Commonwealth of $317,667,636. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $90,581,279. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Table 11.2: Total Economic Impact of Millersville University on the Commonwealth University Millersville Appendix C Total Direct $ 227,086,357 Total Indirect $ 81,651,929 Total Induced $ 8,929,350 Total Impact $ 317,667,636 Page 148 Chart 11.1: Total Economic Impact (Direct + Indirect + Induced): $317,667,636 $8,929,350 $81,651,929 Total Direct Total Indirect Total Induced $227,086,357 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to Millersville University made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2014 was $30,872,019. Therefore, each dollar invested in Millersville University by the Commonwealth via appropriations yielded a return of approximately $10.29 in total economic impact, as is shown on Table 11.3. Table 11.3: Statewide Economic Impact of Millersville University Appropriations University Millersville Total Impact $ 317,667,636 State Appropriations $ 30,872,019 Ratio 10.29 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 11.4 illustrates the benefits provided by the university’s payroll expenditures. Appendix C Page 149 Table 11.4: Statewide Economic Impact of Millersville University Payroll Tax Withholdings State Tax Withholdings $ 2,018,212 University Millersville Local Services Tax $ 81,976 Local EIT $ 698,065 Unemployment Tax $ 44,270 Total Tax Payments $ 2,842,524 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 11.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 11.5: Collections Statewide Economic Impact of Millersville University Sales Tax Revenue University Millersville Total Student and Faculty Spending $ 187,413,631 Spending subject to tax $ 44,773,116 Sales Tax Rate 6.00% Sales Tax Revenue $ 2,686,387 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for Millersville University were $4,704,599 or 15.2 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 5 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which estimates the number of jobs created per every additional million in spending. 6 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by the State System universities, approximately 21.3 jobs were created or supported. In this manner, the employment impact of Millersville University on the Commonwealth approximated 4,680 jobs, as is shown in Table 11.6. 5 6 Composite spending activity includes institutional, faculty and staff and student spending. Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 150 Table 11.6: Statewide Employment Impact of Millersville University on the Commonwealth as a Result of Direct Composite Spending: 4,680 Jobs University Millersville Direct Composite Spending 220,155,852 Jobs Output 21.26 Employment Impact 4,680 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, approximately 17.9 jobs were created or supported. In this manner, the employment impact of Millersville University on the Commonwealth approximated 124 more jobs, as shown in Table 11.7. Therefore, the total employment impact of Millersville University is 4,804 jobs. Table 11.7: Statewide Employment Impact of Millersville University on the Commonwealth as a Result of Direct Capital Expenditures: 124 Jobs University Millersville Direct Capital Expenditures $ 6,930,505 Jobs Output 17.94 Employment Impact 124 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. In 2014, Millersville University’s faculty and staff spent 120,935 hours volunteering. With an average value of approximately $22.55 per hour, their total contribution amounts to approximately $2,727,084. Students also devoted their time to helping the community. Millersville students spent a total of 190,237 hours in 2014 volunteering. 7 It is likely that the students’ participation was required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. 7 The most recent data available for the market value of volunteer time is $22.55 for 2013 according to the Independent Sector’s Value of Volunteer Time. Appendix C Page 151 Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its 14 universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall, Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, Millersville University successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. While Millersville University does not track participation in the WEDnetPA program, the university offers entrepreneurial programs. These programs include a software productization center where multi-disciplinary groups of students work in teams to create websites to support local businesses and organizations and several panel discussions throughout 2014. Appendix C These Page 152 university programs drew over 200 participants, as well as participation from eight businesses. As a result, Millersville University contributes to the economic development in Lancaster, as well as the surrounding counties. Appendix C Page 153 Exhibit 11.1 Millersville University Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Fall 2013 7,388 891 8,279 Fall 2014 7,171 876 8,047 Full-time Part-time Total 6,832 1,447 8,279 6,604 1,443 8,047 PA residents Non-residents Total 7,856 423 8,279 7,640 407 8,047 6,600 788 7,388 6,426 745 7,171 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only) Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (per credit) Fees (per credit) Total Graduate, Out-of-State, FY 2014-2015 Tuition (per credit) Fees (per credit) Total Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Lancaster 1,236 $ $ $ $ $ $ $ $ 11,380 7,920 2,348 21,648 11,380 17,050 2,568 30,998 454 128 582 681 140 821 $ 45,905,632 5,527,546 6,339,762 579,287 $ 58,352,227 Page 154 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total $ 17,086,383 1,118,981 $ 18,205,364 Total from Tuition, Fees, Room & Board $ 76,557,591 Sales and Services $ Education and General Appropriations $ 30,872,019 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts $ 13,539,718 7,621,828 315,378 418,528 $ 21,895,452 Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ 33,203,352 $ 165,656,998 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 5.06% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ 2,696,916 $ 32,171,525 $ 814,000,000 Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending Appendix C 3,128,584 $ 56,653,470 550,432 29,836,224 87,040,126 4,402,303 1.53 6,750,931 2.33 10,266,170 3,515,239 $ 100,821,535 $ 54,725,709 1.41 $ 77,048,327 Page 155 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff (2014) Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010¹ The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ 78,390,017 1.41 $ 110,365,305 $ 5,933,333 997,172 6,930,505 1.68 11,673,743 2.47 17,087,854 5,414,111 $ 29,432,470 $ 220,155,852 21.26 4,680 6,930,505 17.94 124 4,804 120,935 $ 22.55 $ 2,727,084 190,237 No No 0 $ 187,413,631 23.89% 44,773,116 6% $ 2,686,387 Page 156 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments $ 67,582,829 2,018,212 698,065 81,976 44,270 $ 2,842,524 ¹As of July 2013, Millersville University has one patent in process. Appendix C Page 157 Shippensburg University of Pennsylvania Cumberland County, PA Shippensburg University was established in 1871 as the Cumberland Valley State Normal School. The school received official approval by the state on February 21, 1873, and admitted its first class of 217 students on April 15, 1873. In 1917 the school was purchased by the Commonwealth of Pennsylvania. In the fall 2014 semester, the university had 6,305 undergraduates and 1,050 graduate students enrolled. The university offers 100 undergraduate programs and 57 graduate programs. Map 12.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. Shippensburg employs about 325 full-time instructional faculty members, of which 95 percent have terminal degrees. Students have the choice to join any of the 150+ clubs and organizations, as well as any of the 20 NCAA Division II intercollegiate athletic teams, or become a part of one Appendix C Page 158 of the 23 intramural club sports. Currently Dr. George F. “Jody” Harpster Jr. is serving as president after previously serving for two terms as interim president. 1 Map 12.2 demonstrates Shippensburg University’s alumni that still reside in the Commonwealth. Shippensburg University is located in Cumberland County, which has a population of 241,212 people as of 2013; this is a 2.5 percent increase in population since the last census in 2010. This growth is consistent with the Pennsylvania State Data Center’s projection of 5.1-20 percent population increase between 2010 and 2040. It has 545.5 sq. miles in land area and a population density of 442.2 per square mile. During 2010, 98.2 percent of the population reported only one race, with 3.2 percent of these reporting African-American. The population of this county is 2.7 percent Hispanic (of any race). The average household size is 2.4 persons compared to an average family size of 2.9 persons. In 2013, the labor force was 124,890 people and the unemployment rate was 6.1 percent. Retail trade was the largest sector of 20 major sectors in the fourth quarter of 2013. 1 Excerpts obtained from Shippensburg University’s website, www.ship.edu. Appendix C Page 159 Below are some of Cumberland County’s population demographics. 2 Value Rank in State Population (2013) Growth (%) since 2010 Census Households (2012) 241,212 16 2.5% 1 94,776 16 Labor Force (persons) (2013) Unemployment Rate (2013) 124,890 16 6.1 61 Per Capita Personal Income (2012) Median Household Income (2012) $46,206 8 $57,982 5 Poverty Rate (2012) H.S. Diploma or More - percent of Adults 25+ (2012 ACS 5yr) Bachelor Deg. or More - percent of Adults 25+ (2012 ACS 5yr) 10.3 60 91.2 10 32.4 7 People & Income Overview (By Place of Residence) Countywide labor force data and countywide employment impact as a result of Shippensburg University is shown in Table 12.1. Out of the 124,890 people in the available labor force, Shippensburg University had 935 in-county jobs and therefore, had an in-county percentage employment impact on the available labor force of approximately 0.8 percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Cumberland County can also be calculated. Of the 119,200 total people employed in Cumberland County, 935 were currently employed by Shippensburg University and live in the county; therefore the university’s countywide employment impact is approximately 0.8 percent. 3 Table 12.1: Labor Force Data, Cumberland County: Averages and Countywide Employment Impact University Shippensburg County Cumberland Employer Ranking (2014) Employee Count 22 935 Countywide Impact Labor Force % of Labor (2013) Force 124,890 0.75% Employed (2014) 119,200 % of Employed 0.78% The geographic distribution of Shippensburg University employees is shown on Map 12.3. 4 437 employees, or 37 percent, live within 10 miles of the university, 448 employees, which 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. 3 The in-county employee count includes students who are employed by the university. 4 For the purpose of this illustration, student employees were excluded. Appendix C Page 160 constitutes 37 percent of the employees, live within 25 miles, leaving 26 percent of employees living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. Map 12.3: Shippensburg University’s Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 12.1 provides a general overview of Shippensburg University, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of Shippensburg University. Appendix C The multipliers were obtained through the Bureau of Economic Page 161 Analysis Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that Shippensburg University has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. The total direct economic impact of Shippensburg University on the Commonwealth was $214,878,981. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. Shippensburg University’s Direct Economic Impact on the Commonwealth (1) Institutional spending: $48,592,821 Benefits: $28,139,454 (2) Faculty/Staff spending: $50,567,912 (3) Student spending: $82,739,592 (4) Capital Expenditures: Total Direct Impact: $4,839,202 $214,878,981 As presented in Table 12.2, the direct impact, $214,878,981, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of Shippensburg University on the Commonwealth of $304,693,352. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $89,814,371. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Table 12.2: Total Economic Impact of Shippensburg University on the Commonwealth University Shippensburg Appendix C Total Direct $ 214,878,981 Total Indirect $ 81,002,373 Total Induced $ 8,811,998 Total Impact $ 304,693,352 Page 162 Chart 12.1: Total Economic Impact (Direct + Indirect + Induced): $304,693,352 $8,811,998 $81,002,373 Total Direct Total Indirect Total Induced $214,878,981 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to Shippensburg University made by the Commonwealth of Pennsylvania, allocated by the State System, for fiscal year 2013-2014 was $28,164,791. Therefore, each dollar invested in Shippensburg University by the Commonwealth via appropriations yielded a return of approximately $10.82 in total economic impact, as is shown on Table 12.3. Table 12.3: Statewide Economic Impact of Shippensburg University Appropriations University Shippensburg Total Impact $ 304,693,352 State Appropriations $ 28,164,791 Ratio 10.82 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 12.4 illustrates the benefits provided by the university’s payroll expenditures. Appendix C Page 163 Table 12.4: Withholdings Statewide Economic Impact of Shippensburg University Payroll Tax University Shippensburg State Tax Withholdings $ 1,787,469 Local Services Tax $ 65,008 Local EIT $ 888,275 Unemployment Tax $ 41,300 Total Tax Payments $ 2,782,053 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 12.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 12.5: Statewide Economic Impact of Shippensburg University Sales Tax Revenue Collections University Shippensburg Total Faculty and Student Spending $ 187,683,635 Spending subject to tax $ 44,837,620 Sales Tax Rate 6.00% Sales Tax Revenue $ 2,690,257 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for Shippensburg University were $4,477,727or 15.9 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 5 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which estimates the number of jobs created per every additional million in spending. 6 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by the State System universities, approximately 21.3 jobs were created or supported. In this manner, the employment impact of Shippensburg University on the Commonwealth approximated 4,465 jobs, as is shown in Table 12.6. 5 6 Composite spending activity includes institutional, faculty and staff and student spending. Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 164 Table 12.6: Statewide Employment Impact of Shippensburg University on the Commonwealth as a Result of Direct Composite Spending: 4,465 Jobs University Shippensburg Direct Composite Spending 210,039,779 Jobs Output 21.26 Employment Impact 4,465 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, approximately 17.9 jobs were created or supported. In this manner, the employment impact of Shippensburg University on the Commonwealth approximated 87 more jobs, as shown in Table 12.7. Therefore, the total employment impact of Shippensburg University is 4,551 jobs. Table 12.7: Statewide Employment Impact of Shippensburg University on the Commonwealth as a Result of Direct Capital Expenditures: 87 Jobs University Shippensburg Direct Capital Expenditures $ 4,839,202 Jobs Output 17.94 Employment Impact 87 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. In 2013 and 2014, Shippensburg University’s faculty and staff spent 10 and 500 hours volunteering, respectively. With an average value of approximately $22.55 per hour, their total contribution amounts to approximately $225 in 2013 and $11,275 in 2014. Students also devoted their time to helping the community. Shippensburg students spent a total of 17,126 and 8,585 hours volunteering in 2013 and 2014, respectively. 7 It is likely that the students’ participation was required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. 7 The most recent data available for the market value of volunteer time is $22.55 for 2013 according to the Independent Sector’s Value of Volunteer Time. Appendix C Page 165 Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its 14 universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, Shippensburg University successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. Shippensburg University’s participation in WEDnetPA program had over 2,500 participants and had a total of $532,129 funds awarded in 2014. Additionally, Shippensburg University offers an array of other workforce development programs and has its own Small Business Development Center (SBDC). Appendix C In 2014, 316 clients and 101 companies received over 2,000 hours of Page 166 counseling from the SBDC. The SBDC also held 39 workshops and assists 41 businesses with secure financing. By way of these efforts, Shippensburg University helps improve the economic development in Cumberland County, as well as other counties surrounding it. Appendix C Page 167 Exhibit 12.1 Shippensburg University Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Fall 2013 6,550 998 7,548 Fall 2014 6,305 1,050 7,355 Full-time Part-time Total 6,535 1,013 7,548 6,255 1,100 7,355 PA residents Non-residents Total 6,957 591 7,548 6,755 600 7,355 6,174 376 6,550 5,938 367 6,305 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only) Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (per credit) Fees (per credit) Total (per credit) Graduate, Out-of-State, FY 2014-2015 Tuition (per credit) Fees (per credit) Total (per credit) Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Cumberland 1,193 $ $ $ $ $ $ $ $ 10,694 6,820 2,954 20,468 10,694 15,346 3,174 29,214 454 133 587 681 145 826 $ 40,017,925 6,137,311 5,905,957 1,134,981 $ 53,196,174 Page 168 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total 905,405 $ 17,380,086 Total from Tuition, Fees, Room & Board $ 70,576,260 Sales and Services $ Education and General Appropriations $ 28,164,791 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts $ 11,211,594 8,475,144 1,018,693 559,664 $ 21,265,095 Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ 23,639,971 $ 145,641,275 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 8.21% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ 36,459,123 $ 943,500,000 Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending Appendix C $ 16,474,681 1,995,158 $ 47,331,925 1,260,896 28,139,454 76,732,275 6,301,332 1.53 9,663,092 2.33 14,694,705 5,031,613 $ 96,458,594 $ 50,567,912 1.41 $ 71,194,563 Page 169 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff (2014) Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010 The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ 82,739,592 1.41 $ 116,489,072 $ 3,840,000 999,202 4,839,202 1.68 8,151,152 2.47 11,931,536 3,780,385 $ 20,551,123 $ 210,039,779 21.26 4,465 $ 4,839,202 17.94 87 4,551 $ $ 500 22.55 11,275 8,585 No Yes 0 $ 187,683,635 23.89% 44,837,620 6% $ 2,690,257 Page 170 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments Appendix C $ 61,704,299 1,787,469 888,275 65,008 41,300 $ 2,782,053 Page 171 Slippery Rock University of Pennsylvania Butler County, PA Slippery Rock University was founded in 1889 but bought by the Commonwealth of Pennsylvania in 1926 making it one of the 14 state-owned universities within Pennsylvania’s State System of Higher Education. The University offers more than 60 undergraduate majors and 20 graduate programs. Slippery Rock maintains an accomplished faculty in that 93 percent of their full-time tenured or tenure-tracked faculty has a doctorate or terminal degree. Map 13.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. Appendix C Page 172 The University offers over 200 organizations for students to be a part of, including 17 Division II NCAA sport teams. Located in Slippery Rock, a part of Butler County, it is the western-most institution of 14 State System universities. There are 7,587 undergrad and 908 graduate students enrolled as of the fall 2014 semester. Cheryl J. Norton was the first woman to be named president of Slippery Rock University in April 2012. 1 Map 13.2 demonstrates Slippery Rock’s alumni that still reside in the Commonwealth. As of 2013, Bulter County has a population of approximately 185,476 people. From the last census in 2010, population has grown 0.9 percent and is projected to grow a total of 5.1-20 percent throughout 2040. 2 It has 788.6 sq. miles in land area and a population density of 235.2 per square mile. On the most recent census form, 99.1 percent of the population reported only one race, with 1.1 percent of these reporting African-American. The population of this county is 1.1 percent Hispanic (of any race). The average household size is 2.4 persons compared to an average family size of three persons. In 2013 the labor force in Butler County was 101,382 1 2 Excerpts obtained from Slippery Rock University’s website, www.sru.edu. Population projection obtained from the Pennsylvania State Data Center. Appendix C Page 173 people and the unemployment rate was 6.3 percent. During 2013, manufacturing was the largest sector of 20 major sectors in Butler County. Below are some of Butler County’s population demographics. 3 Population (2013) Growth ( percent) since 2010 Census Households (2012) 185,476 Rank in State 19 0.9% 13 72,867 19 Labor Force (persons) (2013) Unemployment Rate (2013) 101,382 6.3 19 57 Per Capita Personal Income (2012) Median Household Income (2012) $47,076 $57,346 7 7 Poverty Rate (2012) H.S. Diploma or More - percent of Adults 25+ (2012 ACS 5yr) Bachelor Deg. or More - percent of Adults 25+ (2012 ACS 5yr) 9.6 63 92.4 6 29.7 8 People & Income Overview (By Place of Residence) Value Countywide labor force data and countywide employment impact as a result of Slippery Rock University is shown in Table 13.1. Out of the 101,382 labor force, Slippery Rock University had 774 in-county jobs and therefore, had an in-county percentage employment impact of approximately 0.8 percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Butler County can be calculated. Of the 96,800 total people employed in Butler County, 774 were employed by Slippery Rock University and live in the county; therefore the university’s countywide employment impact is 0.8 percent. 4 3 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. 4 The in-county employee count includes students who are employed by the university. Appendix C Page 174 Table 13.1: Labor Force Data, Butler County: Averages and Countywide Employment Impact University Slippery Rock County Butler Employer Ranking (2014) Employee Count 9 774 Countywide Impact Labor Force % of Labor (2013) Force 101,382 0.76% Employed (2014) 96,800 % of Employed 0.80% The geographic distribution of Slippery Rock University employees is shown on Map 13.3. 5 386 employees, or 36 percent, live within 10 miles of the university, 373 employees, which constitutes 35 percent of the employees, live within 25 miles, leaving 29 percent of employees living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. Map 13.3: Slippery Rock University’s Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 13.1 provides a 5 For the purpose of this illustration, student employees were excluded. Appendix C Page 175 general overview of Slippery Rock University, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of Slippery Rock University. The multipliers were obtained through the Bureau of Economic Analysis Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that Slippery Rock University has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. The total direct economic impact of Slippery Rock University on the Commonwealth was $227,279,453. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. Slippery Rock University’s Direct Economic Impact on the Commonwealth (1) Institutional spending: $48,178,716 Benefits: $29,556,312 (2) Faculty/Staff spending: $52,359,620 (3) Student spending: (4) Capital Expenditures: Total Direct Impact: $91,411,886 $5,772,919 $227,279,453 As presented in Table 13.2, the direct impact, $227,279,453, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of Slippery Rock University on the Commonwealth of $333,284,922. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be Appendix C Page 176 $106,005,469. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Table 13.2: Total Economic Impact of Slippery Rock University on the Commonwealth University Slippery Rock Total Direct $ 227,279,453 Total Indirect $ 94,196,153 Total Induced $ 11,809,316 Total Impact $ 333,284,922 Chart 13.1: Total Economic Impact (Direct + Indirect + Induced): $333,284,922 $11,809,316 $94,196,153 Total Direct Total Indirect Total Induced $227,279,453 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to Slippery Rock University made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2014 was $32,576,803. Therefore, each dollar invested in Slippery Rock University by the Commonwealth via appropriations yielded a return of approximately $10.23 in total economic impact, as is shown on Table 13.3. Table 13.3: Statewide Economic Impact of Slippery Rock University Appropriations University Slippery Rock Appendix C Total Impact $ 333,284,922 State Appropriations $ 32,576,803 Ratio 10.23 Page 177 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 13.4 illustrates the benefits provided by the university’s payroll expenditures. Table 13.4: Statewide Economic Impact of Slippery Rock Withholdings University Slippery Rock State Tax Withholdings $ 1,897,186 Local EIT $ 689,468 Local Services Tax $ 58,764 University Payroll Tax Unemployment Tax $ 42,715 Total Tax Payments $ 2,688,133 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 13.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 13.5: Statewide Economic Impact of Slippery Rock University Sales Tax Revenue Collections Unive rsity Slippery Rock Total Faculty and Stude nt Spe nding $ 202,415,903 Spe nding subje ct to tax $ 48,357,159 Sale s Tax Rate 6.00% Sale s Tax Re ve nue $ 2,901,430 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for Slippery Rock University were $4,798,616or 14.7 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 6 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which 6 Composite spending activity includes institutional, faculty and staff and student spending. Appendix C Page 178 estimates the number of jobs created per every additional million in spending. 7 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by the State System universities, approximately 21.3 jobs were created or supported. In this manner, the employment impact of Slippery Rock University on the Commonwealth approximated 4,708 jobs, as is shown in Table 13.6. Table 13.6: Statewide Employment Impact of Slippery Rock University on the Commonwealth as a Result of Direct Composite Spending: 4,708 Jobs University Slippery Rock Direct Composite Spending 221,506,534 Jobs Output 21.26 Employment Impact 4,708 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, approximately 17.9 jobs were created or supported. In this manner, the employment impact of Slippery Rock University on the Commonwealth approximated 104 more jobs, as shown in Table 13.7. Therefore, the total employment impact of Slippery Rock University is 4,812 jobs. Table 13.7: Statewide Employment Impact of Slippery Rock University on the Commonwealth as a Result of Direct Capital Expenditures: 104 Jobs University Slippery Rock Direct Capital Expenditures $ 5,772,919 Jobs Output 17.94 Employment Impact 104 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. In 2013 and 2014, Slippery Rock University’s faculty and staff spent 27,834 and 28,000 hours volunteering, respectively. With an average value of approximately $22.55 per hour, their total contribution amounts to approximately $627,657 and $631,400 in 7 Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 179 2013 and 2014. Students also devoted their time to helping the community. Slippery Rock students spent a total of 14,896 and 23,736 hours volunteering in 2013 and 2014, respectively. 8 It is likely that the students’ participation was required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its fourteen universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate 8 The most recent data available for the market value of volunteer time is $22.55 for 2013 according to the Independent Sector’s Value of Volunteer Time. Appendix C Page 180 employees. Through its various economic development activities, Slippery Rock University successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. While Slippery Rock University does not participate in the WEDnetPA program, this university is taking initiatives toward economic development in other ways. For instance, Slippery Rock University has a Sustainable Enterprise Accelerator. The mission of this program is simple, to help entrepreneurs start business and help to maintain growth as the business develops. The incubator is funded by state grants and run by students who receive college credit for their time. 9 By helping local businesses, as well as giving student the chance to interact and learn from the entrepreneurs, Slippery Rock University is positively impacting the economic development in its county. 9 “Slippery Rock University program helps businesses go green, make more green”, triblive.com, visited February 25, 2015. Appendix C Page 181 Exhibit 13.1 Slippery Rock University Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Fall 2013 7,595 752 8,347 Fall 2014 7,587 908 8,495 Full-time Part-time Total 7,411 936 8,347 7,471 1,024 8,495 PA residents Non-residents Total 7,367 980 8,347 7,496 999 8,495 6,974 621 7,595 7,000 587 7,587 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only) Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition Fees (per credit) Total (per credit) Graduate, Out-of-State, FY 2014-2015 Tuition (per credit) Fees (per credit) Total (per credit) Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Butler 1,063 $ $ $ $ $ $ $ $ 9,794 6,820 2,489 19,103 9,794 10,230 2,739 22,763 454 154 608 681 200 881 $ 46,040,747 9,176,969 7,427,362 1,714,340 $ 64,359,418 Page 182 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total $ 17,757,542 Total from Tuition, Fees, Room & Board $ 82,807,325 Sales and Services $ Education and General Appropriations $ 32,576,803 Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts $ 10,933,522 7,649,036 4,055,802 89,279 $ 22,727,639 Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) $ 18,679,135 $ 159,114,644 Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 11.76% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending $ 208,046 $ 25,063,303 $ 926,100,000 $ 47,793,607 385,109 29,556,312 77,735,028 9,141,529 1.53 14,018,535 2.33 21,318,047 7,299,511 $ 106,352,586 Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending $ 52,359,620 1.41 $ 73,717,109 Appendix C 690,365 $ 18,447,907 2,323,742 Page 183 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct composite expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Composite Spending (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff (2014) Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010 The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ 91,411,886 1.41 $ 128,698,794 $ 4,718,000 1,054,919 5,772,919 1.68 9,723,905 2.47 14,233,709 4,509,804 $ 24,516,432 $ 221,506,534 21.26 4,708 5,772,919 17.94 104 4,812 $ $ 28,000 22.55 631,400 23,736 Yes No 0 $ 202,415,903 23.89% 48,357,159 6% 2,901,430 Page 184 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments Appendix C $ 64,238,493 1,897,186 689,468 58,764 42,715 2,688,133 Page 185 West Chester University of Pennsylvania Chester County, PA West Chester University was founded in 1871 and is the largest university of the fourteen that make up Pennsylvania’s State System of Higher Education. West Chester University offers more than 116 undergraduate and 86 master degree programs taught by a full-time staff of 685 professors. As of fall 2014, there was approximately 16,086 degree seeking students, with the majority pursuing an undergraduate degree. Students who attend West Chester University are primarily from Pennsylvania, Delaware, New Jersey and Maryland. Map 14.1 demonstrates these students come from all across the state, thus contributing to the economic impact of the State System. The institution offers the largest varsity program in the NCAA Division II with 24 intercollegiate men’s and women’s sports along with maintaining over 225 student clubs and organizations. Appendix C Page 186 The university has been under the leadership of President Greg R. Weisenstein since March 2009. 1 Map 14.2 demonstrates West Chester University’s alumni that still reside in the Commonwealth. West Chester University’s main campus is located in Chester County, PA. As of 2013, Chester had 509,468 people, a 2.1 percent increase in population since the last census in 2010. According to the Pennsylvania State Data Center, this increase is in line with the projected growth of the county; it is expected that the population will grow more than 20 percent between 2010 and 2040. Also reported in the last census, 98.1 percent of the population reported only one race, with 6.1 percent of these reporting African-American. The population of this county is 6.5 percent Hispanic (of any race). The average household size is 2.6 persons compared to an average family size of 3.2 persons. Chester County has 750.5 sq. miles in land area and a population density of 678.8 per square mile. In 2013, this county had a labor force of 271,793 people and unemployment rate of 5.8 percent. 1 Excerpts obtained from West Chester University’s website, www.wcupa.edu. Appendix C Page 187 Below are Chester County’s population demographics. 2 People & Income Overview (By Place of Residence) Population (2013) 509,468 Rank in State 7 Value Growth ( percent) since 2010 Census Households (2012) 2.1% 2 183,793 7 Labor Force (persons) (2013) Unemployment Rate (2013) 271,793 5.8 6 65 Per Capita Personal Income (2012) Median Household Income (2012) $63,741 $82,456 2 1 Poverty Rate (2012) H.S. Diploma or More - percent of Adults 25+ (2012 ACS 5yr) Bachelor Deg. or More - percent of Adults 25+ (2012 ACS 5yr) 7.4 65 92.7 4 48.3 1 Countywide labor force data and countywide employment impact as a result of West Chester University is shown in Table 14.1. Out of the 271,793 people in the available labor force, West Chester University had 1,635 in-county jobs and therefore, had an in-county percentage employment impact on the available labor force of 0.6 percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Chester County can also be calculated. Of the 258,800 total people employed in Chester County, 1,635 were employed by West Chester University and live in the county; therefore the university’s countywide employment impact is approximately 0.6 percent. 3 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. 3 The in-county employee count includes students who are employed by the university. Appendix C Page 188 Table 14.1: Labor Force Data, Chester County: Averages and Countywide Employment Impact University West Chester County Chester Employer Ranking (2014) Employee Count Labor Force (2013) 14 1,635 271,793 % of Labor Force 0.60% Employed (2014) 258,800 % of Employed 0.63% The geographic distribution of West Chester University employees is shown on Map 14.3. 4 950 employees, or 41 percent, live within 10 miles of the university, 928 employees, which constitutes 40 percent of the employees, live within 25 miles, leaving 19 percent of employees living beyond 25 miles from the university. Refer to Appendix E for the methodology regarding the composition of this map. Map 14.3: West Chester University’s Distribution of Employees Economic Impact The direct and indirect economic impact of each university was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 14.1 provides a 4 For the purpose of this illustration, student employees were excluded. Appendix C Page 189 general overview of West Chester University, as well as the direct and indirect economic and employment impacts of the university on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of West Chester University. The multipliers were obtained through the Bureau of Economic Analysis Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that West Chester University has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits the university provides to the Commonwealth. The total direct economic impact of West Chester University on the Commonwealth was $336,774,500. This value is represented by four main spending sources: institutional spending, faculty/staff spending, student spending and capital expenditures. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. West Chester University’s Direct Economic Impact on the Commonwealth (1) Institutional spending: $82,899,732 Benefits: $47,536,570 (2) Faculty/Staff spending: $95,434,848 (3) Student spending: (4) Capital Expenditures: Total Direct Impact: $101,439,652 $9,463,698 $336,774,500 As presented in Table 14.2, the direct impact, $336,774,500, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of West Chester University on the Commonwealth of $495,452,557. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to Appendix C Page 190 be $158,678,057. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Table 14.2: Total Economic Impact of West Chester University on the Commonwealth University West Chester Total Direct $ 336,774,500 Total Indirect $ 139,131,845 Total Induced $ 19,546,212 Total Impact $ 495,452,557 Chart 14.1: Total Economic Impact (Direct + Indirect + Induced): $495,452,557 $19,546,212 $139,131,845 Total Direct Total Indirect Total Induced $336,774,500 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Specifically, the appropriation to West Chester University made by the Commonwealth of Pennsylvania, and allocated by the State System, for fiscal year 2013-2014 was $49,914,169. Therefore, each dollar invested in West Chester University by the Commonwealth via appropriations yielded a return of approximately $9.93 in total economic impact, as is shown on Table 14.3. Table 14.3: Statewide Economic Impact of West Chester University Appropriations University West Chester Appendix C Total Impact $ 495,452,557 State Appropriations $ 49,914,169 Ratio 9.93 Page 191 University spending in addition to the ancillary spending (faculty and students) yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 14.4 illustrates the benefits provided by the university’s payroll expenditures. Table 14.4: Statewide Economic Impact of West Chester University Payroll Tax Withholdings University West Chester State Tax Withholdings $ 3,349,207 Local EIT $ 1,348,667 Local Services Tax $ 126,464 Unemployment Tax $ 76,982 Total Tax Payments $ 4,901,319 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by the university’s faculty and staff as well as students. Table 14.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 14.5: Statewide Economic Impact of West Chester University Sales Tax Revenue Collections Unive rsity West Chester Total Faculty and Stude nt Spe nding $ 277,179,609 Spe nding subje ct to tax $ 66,218,208 Sale s Tax Rate 6.00% Sale s Tax Re ve nue $ 3,973,093 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for West Chester University were $7,322,299or 14.7 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity of the university also has a measureable effect on employment in the Commonwealth. 5 Specifically the direct spending of three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the university and the ancillary spending of the faculty/staff and students is measured by the RIMS II multiplier which 5 Composite spending activity includes institutional, faculty and staff and student spending. Appendix C Page 192 estimates the number of jobs created per every additional million in spending. 6 Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by the State System universities, approximately 21.3 jobs were created or supported. In this manner, the employment impact of West Chester University on the Commonwealth approximated 6,957 jobs, as is shown in Table 14.6. Table 14.6: Statewide Employment Impact of West Chester University on the Commonwealth as a Result of Direct Composite Spending: 6,957 Jobs University West Chester Direct Composite Spending 327,310,802 Jobs Output 21.26 Employment Impact 6,957 The capital expenditures of the university also help to support jobs in the region. This employment impact is again measured using RIMS II multipliers by estimating the number of jobs created for every additional million spent on capital expenditures. Specifically, the RIMS II construction multiplier for Pennsylvania indicated that per each additional million dollars of output, 17.9 jobs were created or supported. In this manner, the employment impact of West Chester University on the Commonwealth approximated 170 more jobs, as shown in Table 12.7. Therefore, the total employment impact of West Chester University is 7,127 jobs. Table 12.7: Statewide Employment Impact of West Chester University on the Commonwealth as a Result of Direct Capital Expenditures: 170 Jobs University West Chester Direct Capital Expenditures $ 9,463,698 Jobs Output 17.94 Employment Impact 170 The final quantified measure of economic impact would be that of volunteer hours contributed by faculty and staff. While the faculty and staff hours were not tracked, students did devote their time to helping the community. West Chester University students spent a total of 408,665 and 605,532 hours volunteering in 2013 and 2014, respectively. 6 It is likely that the students’ Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 193 participation was required by university curricular and co-curricular programs, some of which either required supervision or a faculty team leader. Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. The goal of Pennsylvania’s State System of Higher Education and its 14 universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. Through its various economic development activities, West Chester University successfully provides an economic competitive advantage for the county and the Commonwealth as a whole. Appendix C Page 194 West Chester University’s participation in the WEDnetPA program had over 600 participants and had a total of $248,850 funds awarded in 2014. Additionally, West Chester University has an Entrepreneurial Leadership Center which serves as a catalyst for regional economic development by promoting entrepreneurship across West Chester University, in Chester County, and throughout Southeastern Pennsylvania. The center’s mission is to enhance entrepreneurship literacy, to inspire students to engage in entrepreneurial ventures by exposing them first hand to entrepreneurs and entrepreneurial environments, and to foster economic development in the region by assisting startup firms as they move toward economic viability. The center offers a wide array of programs including: an internship program, consulting project, an entrepreneurship speaker series, seminars and workshops, an entrepreneurial fellowship program, and many more. 7 By establishing the center, and West Chester’s participation in the WEDnetPA program, the university is effectively contributing to the economic development in Chester County. 7 Excerpt obtained from West Chester University’s website, www.wcupa.edu. Appendix C Page 195 Exhibit 14.1 West Chester University Information Location: County Faculty and Staff Headcount Paid in 2014 Enrollment Characteristics Enrollment Undergraduate Graduate Total Fall 2013 13,711 2,134 15,845 Fall 2014 13,844 2,242 16,086 Full-time Part-time Total 13,250 2,595 15,845 13,403 2,683 16,086 PA residents Non-residents Total 13,790 2,055 15,845 14,209 1,877 16,086 12,464 1,244 13,708 12,537 1,306 13,843 Traditional undergraduate (students under 25) Non-traditional undergraduate (students over 25) Total (undergraduate only)¹ Cost of Attendance Undergraduate, In-State, FY 2014-2015 Room & Board Tuition Fees³ Total Undergraduate, Out-of-State, FY 2014-2015 Room & Board Tuition Fees Total Graduate, In-State, FY 2014-2015 Tuition (per credit) Fees (per credit) Total (per credit) Graduate, Out-of-State, FY 2014-2015 Tuition (per credit) Fees (per credit) Total (per credit) Financial Characteristics Revenues, FY 2013-2014 Tuition Tuition from undergraduate in-state students Tuition from undergraduate out-of-state students Tuition from graduate in-state students Tuition from graduate out-of-state students Total Appendix C Chester 2,333 $ $ $ $ $ $ $ $ $ $ 7,376 6,820 2,324 16,520 7,376 17,050 2,544 26,970 454 111 565 681 123 804 79,118,426 29,401,392 13,913,495 3,046,238 125,479,551 Page 196 Financial Characteristics Fees Mandatory Fees Technology, Academic/Instruction, and Other Mandatory Fees Non-Mandatory Fees Non-Mandatory Fees Total $ 27,984,181 $ 2,103,185 30,087,366 Total from Tuition, Fees, Room & Board $ 155,566,917 Sales and Services $ 3,811,371 Education and General Appropriations Grants and Contracts Federal State Local/Other/Private System Transfer Awards Total grants and contracts Other Revenues (net of scholarship discounts and allowances) Total Revenues (from sources above) Funds Raised by University (private giving) Market Value of Endowment Total Replacement Value of Physical Plant The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending Institutional spending prorated by 11.67% of out of state students Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending Faculty and Staff Expenditures Faculty and staff spending (direct) Household multiplier Total Impact of Faculty and Staff Spending Appendix C $ $ 49,914,169 $ 15,507,658 10,542,854 184,927 652,345 26,887,784 $ $ 41,237,379 277,417,620 $ $ $ 2,105,855 31,659,193 1,367,000,000 $ $ 80,439,820 2,459,912 47,536,570 130,436,302 15,220,001 1.53 23,339,872 2.33 35,493,043 12,153,171 178,082,516 $ 95,434,848 1.41 134,362,722 Page 197 The Institution as a Consumer in the State Student Expenditures Student spending (direct) Household multiplier Total Impact of Student Spending Capital Expenditures Capital Improvements - 5 year weighted average Deferred Maintenance Total Direct Capital Expenditures Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Capital Expenditures The Institution as an Employer Employment impact for the Commonwealth Direct expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Direct capital expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) Total Employment Impact The University as a Center for Volunteerism In-Kind (Volunteer) Contributions to Regional Economy Annual volunteer hours of faculty and staff Average market value of volunteer hours (per hour) Estimated total contribution of faculty and staff Annual volunteer hours of students (2014) Business and Economic Development Services Small Business Incubator Small Business Development Center Patents filed since January 1, 2010² The University as a Generator of State Government Revenue Sales Tax Total Faculty and Staff and Student Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Sales Tax Revenue Generation Appendix C $ $ $ $ $ $ 101,439,652 1.41 142,816,886 7,946,400 1,517,298 9,463,698 1.68 15,940,653 2.47 23,333,694 7,393,041 40,190,433 327,310,802 21.26 6,957 9,463,698 17.91 170 7,127 N/A N/A N/A 605,532 No No 1 $ $ 277,179,609 23.89% 66,218,208 6% 3,973,093 Page 198 The University as a Generator of State Government Revenue Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments $ $ 113,545,055 3,349,207 1,348,667 126,464 76,982 4,901,319 ¹In Fall 2014, there was a variance of one undergraduate student. The variance results from an unknown classification regarding traditional vs. non-traditional. ²As of September 2010, West Chester University had one patent in process. Appendix C Page 199 System-wide Functions and Services Dauphin County, PA System-wide Functions and Services are primarily located at the Dixon University Center in Harrisburg and include: System-wide shared administrative services; System leadership functions of the Chancellor and Board of Governors; some System-wide initiatives and grants managed on behalf of the universities; and the academic, student, and facilities support for the multi-university sites in Harrisburg and Philadelphia. Of the 14 state-owned universities within Pennsylvania’s State System of Higher Education, Bloomsburg, Indiana University of Pennsylvania, Lock Haven, Millersville, and Shippensburg offer one or more programs at the Dixon University Center. The State System began operating the six-and-one-half-acre site under a lease/purchase agreement in 1988, and purchased the site in 1991. In 1993, the State System Board of Governors acknowledged the leadership and generosity of its founding chairman, F. Eugene Dixon, Jr., by renaming the center in his honor. The State System’s acquisition of the early twentieth century facility demonstrates a commitment to bring educational programs and opportunities to the Harrisburg area that the 14 universities have provided throughout the Commonwealth for over 150 years. Under the State System’s stewardship, the five original structures were renovated and an Administration Building constructed to make the facility adequate for classroom instruction and business purposes. The programs offered through the center range from undergraduate and graduate programs; continuing education and professional development; and customized training solutions for adult learners looking for a part-time and flexible education. The Dixon University Center is also paired with four private institutions: Elizabethtown College, Immaculata University, Lebanon Valley College, and Rochester Institute of Technology. 1 Dauphin County had a population of 270,937 people in 2013. The population in this county has grown 1.1 percent since the last census in 2010. The average household size is 2.4 persons compared to an average family size of three persons. It has 525.0 sq. miles in land area and a population density of 516.1 per square mile. On the most recent census form, 96.9 percent of the population reported only one race, with 18 percent of these reporting African-American. The 1 Excerpts obtained from The Dixon University Center’s website, www.dixonuniversitycenter.org. Appendix C Page 200 population of this county is seven percent Hispanic (of any race). The labor force in 2013 consisted of 139,052 people and the rate of unemployment was 6.9 percent. In 2013, health care and social assistance was the largest of 20 major sectors. Below are some of Dauphin County’s population demographics. 2 Value Rank in State Population (2013) Growth (percent) since 2010 Census 270,937 15 1.1% 11 Households (2012) Labor Force (persons) (2013) 108,831 139,052 15 15 Unemployment Rate (2013) Per Capita Personal Income (2012) 6.9 $45,396 47 10 Median Household Income (2012) Poverty Rate (2012) $53,480 13.8 19 34 89.0 21 28.5 9 People & Income Overview (By Place of Residence) H.S. Diploma or More - percent of Adults 25+ (2012 ACS 5yr) Bachelor Deg. or More - percent of Adults 25+ (2012 ACS 5yr) Countywide labor force data and countywide employment impact as a result of System-wide Functions and Services is shown in Table 15.6. Out of the 139,052 in the labor force, Systemwide Functions and Services employed 69 in-county jobs and therefore had an in-county percentage employment impact of half of one percent. Furthermore, the countywide employment impact as a percent of the number of people employed in Dauphin County can be calculated. Of the 131,800 total people employed in Dauphin County, 69 were employed by System-wide Functions and Services and live in the county; therefore the countywide employment impact is half of one percent. 3 2 Population demographics obtained from StatsAmerica provided by the Indiana Business Research Center Pennsylvania’s Department of Labor and Industry Center for Workforce Information and Analysis. 3 The in-county employee county includes students who are employed by the entity. Appendix C Page 201 Table 15.1: Labor Force Data, Dauphin County: Averages and Countywide Employment Impact Unive rsity System-wide Functions and Services County Dauphin Employe r Ranking (2014) N/A Employe e Count 69 Countywide Impact Labor % of Labor Force Force (2013) 139,052 0.05% Employe d (2014) 131,800 The geographic distribution of System-wide Functions and Services employees is shown on Map 15.1. 4 69 employees, or 37 percent, live within 10 miles of the entity, 58 employees, which constitutes 31 percent of the employees, live within 25 miles, leaving 32 percent of employees living beyond 25 miles from the entity. Refer to Appendix E for the methodology regarding the composition of this map Map 15.1: System-wide Functions and Services Distribution of Employees 4 For the purpose of this illustration, student employees were excluded. Appendix C Page 202 % of Employe d 0.05% Economic Impact The direct and indirect economic impact of each university, and System-wide Functions and Services, was calculated in order to arrive at the total economic impact that each has on the Commonwealth overall. Exhibit 15.1 provides a general overview of System-wide Functions and Services, as well as the direct and indirect economic and employment impacts of the entity on the Commonwealth. A variety of data sources were used in order to calculate and analyze the spending of each institution and its employees, students, and visitors. Please refer to Appendix E for additional detail regarding the data sources utilized for this study. After collecting the necessary data, multipliers were utilized to achieve the total economic impact and employment impact of System-wide Functions and Services. The multipliers were obtained through the Bureau of Economic Analysis Regional Industrial Multiplier Systems (“RIMS II”). As a whole, it is noted that System-wide Functions and Services has an important role in the Commonwealth in terms of the higher educational opportunities it provides to residents of the Commonwealth as well as the direct, indirect, and induced economic benefits System-wide Functions and Services provides to the Commonwealth. The total direct economic impact of System-wide Functions and Services on the Commonwealth was $16,050,363. This value is represented by two main spending sources: institutional spending and staff spending. Note that the institutional spending includes employment benefits spent primarily in the Commonwealth of Pennsylvania. System-wide Functions and Services Direct Economic Impact on the Commonwealth (1) Institutional spending: Benefits: Appendix C $4,729,154 $2,162,562 (2) Staff spending: $10,728,425 Total Direct Impact: $16,050,363 Page 203 As presented in Table 15.2, the direct impact, $16,050,363, was multiplied by the applicable state multipliers obtained from the RIMS II data, resulting in a total economic impact of Systemwide Functions and Services on the Commonwealth of $37,086,814. By taking the difference between the total and direct economic impacts, the combined indirect and induced impact is calculated to be $21,036,451. Please refer to Appendix E for an additional discussion related to the use of multipliers and the methodology employed to derive the direct and indirect economic benefits. Table 15.2: Total Economic Impact of System-wide Functions and Services on the Commonwealth University System-wide Functions and Services Total Direct Total Indirect Total Induced $ 16,050,363 $ 16,786,884 $ 4,249,567 Total Impact $ 37,086,814 Chart 15.1: Total Economic Impact (Direct + Indirect + Induced): $37,086,814 $4,249,567 Total Direct Total Indirect Total Induced $16,050,363 $16,786,884 The resulting return of taxpayer dollars via the Commonwealth’s appropriations has a significant and measurable economic impact on the Commonwealth as a whole. Per Act 188 of 1982, funding for the Board of Governors and Chancellor functions, one component of System-wide Functions and Services, is provided annually from half of one percent of state appropriations, tuition, room, and board charges. Other limited System-wide activities are allocated a portion of Appendix C Page 204 the System’s appropriation by the Board of Governors and managed centrally in Harrisburg. In total, the fiscal year 2013-2014 budget of System-wide Functions and Services funded by state appropriations was $4,838,914. Therefore, each dollar invested in System-wide Functions and Services yielded a return of $7.66 in total economic impact, as is shown on Table 15.3. Table 15.3: State Economic Impact of System-wide Functions and Services Appropriations University System-wide Functions and Services Total Impact $ 37,086,814 State Appropriations $ 4,838,914 Ratio 7.66 Spending in addition to the ancillary spending of staff yielded income tax revenues to the Commonwealth, as well as to local municipalities and the state unemployment trust fund. Table 15.4 illustrates the benefits provided by System-wide Functions and Services’ payroll expenditures. Table 15.4: State Economic Impact of System-wide Functions and Services Payroll Tax Withholdings University System-wide Functions and Services State Tax Withholdings $ 390,398 Local EIT Local Services Tax Unemployment Tax $ $ $ 200,864 7,946 Total Tax Payments 8,396 $ 607,604 In addition, sales tax revenue was collected by the Commonwealth as a result of the consumption of taxable goods and services by System-wide Functions and Services’ staff. Table 15.5 illustrates the sales tax revenue collected by the Commonwealth. Please refer to Appendix E for an additional discussion of the methodology employed to estimate the sale tax revenue collected by the Commonwealth. Table 15.5: State Economic Impact of System-wide Functions and Services Sales Tax Revenue Collections University System-wide Functions and Services Appendix C Total Faculty Spending Spending subject to tax $ $ 15,104,550 3,608,477 Sales Tax Rate 6.00% Sales Tax Revenue $ 216,509 Page 205 In the aggregate, the revenues realized by the Commonwealth in terms of payroll tax withholdings and sales tax receipts for System-wide Functions and Services were $606,906 or 12.5 percent of the Commonwealth’s appropriations for fiscal year 2013-2014. The composite spending activity also has a measureable effect on employment in the Commonwealth. Specifically the direct spending of the three categories enumerated above helps to create jobs. The employment impact of the aggregate spending of the entity and the ancillary spending of the staff is measured by the RIMS II 5 multiplier which estimates the number of jobs created per every additional million in spending. Specifically, the RIMS II state multiplier for Pennsylvania indicated that for each additional million dollars of output by a State System institution, approximately 21.3 jobs were created or supported. In this manner, the employment impact of System-wide Function and Services on the Commonwealth approximated 341 jobs, as is shown in Table 15.6. Table 15.6: Statewide Employment of System-wide Functions and Services on the Commonwealth: 341 Jobs University System-wide Functions and Services Total Direct 16,050,363 Jobs Output Employment Impact 21.26 341 Economic Development Economic development involves improvements to the standard of living through the creation of jobs and the support of innovation and new research in a community’s region, state, or nation. The State System plays a role in enhancing the economic development of the regions in which the individual universities reside by assisting in the development and growth of new and existing businesses, as well as increasing the employment opportunities, both of which increase economic activity in the respective areas. The universities accomplish this in various ways, such as partnering with local businesses, providing education and job skills training, providing an outlet for research and development through incubators, and by providing financial and technical assistance. 5 Please refer to Appendix E for additional information related to the RIMS II multipliers. Appendix C Page 206 The goal of Pennsylvania’s State System of Higher Education and its 14 universities is fundamentally to educate the citizens of the Commonwealth. By providing higher education, the universities are not only helping to improve the economic development in the short-term, but in the long-run as well. Therefore, by way of establishing and accomplishing its mission, Pennsylvania’s State System is benefiting the economic advancement of the Commonwealth. Primarily, the State System does this through the granting of undergraduate and graduate degrees, but also does so indirectly through its purchasing, expenditures, services, and by employing hundreds, even thousands, of people. Overall, Pennsylvania’s State System of Higher Education is a key player in supporting the economic development and growth of communities, counties, regions, and the Commonwealth overall. By providing sources of innovation and entrepreneurial assistance, the State System supplies economic growth to local businesses along with highly skilled and educated candidate employees. System-wide Functions and Services, as an integral part of the State System, aides the State System universities in providing an economic and competitive advantage in their respective regions and the state as a whole. Appendix C Page 207 Exhibit 15.1 System-wide Functions and Services Location: County Staff Headcount Paid in 2014 Dauphin 187 Financial Characteristics Revenues, FY 2013-2014 $ 7,177,363 Education and General Appropriations $ 4,838,914 Total Revenues $ 12,016,277 $ 4,500,241 228,913 2,162,562 5,321,938 1.53 8,161,192 2.33 12,410,759 4,249,567 21,982,265 The Institution as a Consumer in the State Institutional Expenditures Institutional spending (excluding payroll) Capital Improvements Employee Benefits Total Direct Institutional Spending¹ Type 1 Multiplier Type 1 Effect (total indirect - induced) Type 2 Multiplier Type 2 Effect (total indirect) Induced Effect (type 2 effect - type 1 effect) Total Impact of Institutional Spending Staff Expenditures Staff spending (direct) Household multiplier Total Impact of Staff Spending The Institution as an Employer Employment impact for the Commonwealth Direct expenditures for the Commonwealth State multiplier Statewide Employment Impact based on Direct Expenditures (jobs) The University as a Generator of State Government Revenue Sales Tax Total Staff Spending Imputed % of taxable spending Spending subject to tax Sales tax rate Total State Tax Revenue Generation Payroll Tax Total payroll State tax withholdings Local EIT Local Services Tax Unemployment tax Total Payroll Tax Payments $ $ $ 10,728,425 1.41 15,104,550 $ 16,050,363 21.26 341 $ 15,104,550 23.89% 3,608,477 6% 216,509 $ $ $ 13,037,864 390,398 200,864 7,946 8,396 607,604 ¹Direct Institution Spending has been reduced to ensure System-wide Functions and Services funded by the universities are not overstated. Appendix C Page 208 Appendix D: Economic Impact of Visitor Spending As discussed in the body of the report, visitor spending was removed from the total economic impact analysis. The analysis of visitor spending was conducted differently due to the inherent limitation of the input-output models of the Type 1 and Type 2 multipliers. 1 According to the BEA’s Report, University Contribution Studies Using Input-Output Analysis, the model and multipliers used in our analysis are not appropriate for “non-recurring short-term events, such as one-time sporting events.” These one-time sporting events are the only events which the analysis was based on, due to data availability, and therefore multipliers were properly removed from the equation. The analysis focused on sports most likely to generate revenue: football, men’s basketball and women’s basketball. By taking the average attendance and multiplying it by the average State System ticket price and the average number of home games, a direct impact was determined, as shown in Table D.1. 2 Table D.1: Direct Economic Impact of Visitor Spending 3 University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven M ansfield M illersville Shippensburg Slippery Rock West Chester Total Average Attendance 3,894 2,862 1,082 2,155 2,611 2,808 2,730 4,056 1,602 2,100 1,563 5,123 6,296 4,484 43,366 Men's and Women's Basketball S tate S ystem Football Average Average Average Average Ticket Home Ticket Home Average Total Direct Price Games Direct Impact Attendance Price Games Direct Impact Impact $ 9.00 5 $ 175,248 594 $ 7.00 13 $ 54,013 $ 229,261 9.00 5 128,781 521 7.00 13 47,450 176,231 9.00 5 48,708 595 7.00 13 54,153 102,861 9.00 5 96,993 416 7.00 13 37,837 134,830 9.00 5 117,495 1,121 7.00 13 101,990 219,485 9.00 5 126,369 744 7.00 13 67,659 194,028 9.00 5 122,828 2,798 7.00 13 254,646 377,474 9.00 5 182,520 655 7.00 13 59,599 242,119 9.00 5 72,072 773 7.00 13 70,385 142,457 9.00 5 94,478 675 7.00 13 61,411 155,889 9.00 5 70,313 605 7.00 13 55,025 125,337 9.00 5 230,544 453 7.00 13 41,265 271,809 9.00 5 283,331 1,059 7.00 13 96,361 379,693 9.00 5 201,789 796 7.00 13 72,432 274,221 $ 1,951,468 11,805 $ 1,074,224 $ 3,025,691 1 For further detail regarding the multipliers, refer to Appendix E. The averages were computed on a sport by sport basis. 3 The revenues attributable to any teams that may have advanced to the post-season were not included in this analysis. 2 Appendix D Page 1 The additional money spent on hotels and lodging, food, parking and any other expenses incurred while visiting at a sporting event creates an indirect economic impact. For the purpose of this analysis, it was estimated that each visitor spent approximately $50 per home football game and $30 per home basketball game. Therefore, the indirect impact was calculated as shown in Table D.2. Table D.2: Indirect Economic Impact of Visitor Spending University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven M ansfield M illersville Shippensburg Slippery Rock West Chester Total Average Attendance 3,894 2,862 1,082 2,155 2,611 2,808 2,730 4,056 1,602 2,100 1,563 5,123 6,296 4,484 43,366 Football Average Average S pending/ Home Visitor Games $ 50.00 5 50.00 5 50.00 5 50.00 5 50.00 5 50.00 5 50.00 5 50.00 5 50.00 5 50.00 5 50.00 5 50.00 5 50.00 5 50.00 5 Indirect Impact $ 973,600 715,450 270,600 538,850 652,750 702,050 682,375 1,014,000 400,400 524,875 390,625 1,280,800 1,574,063 1,121,050 $ 10,841,488 Men's and Women's Basketball S tate S ystem Average Average Average S pending/ Home Indirect Total Indirect Games Visitor Attendance Impact Impact 594 $ 30.00 13 $ 231,482 $ 1,205,082 521 30.00 13 $ 203,355 918,805 595 30.00 13 $ 232,085 502,685 416 30.00 13 $ 162,156 701,006 1,121 30.00 13 $ 437,100 1,089,850 744 30.00 13 $ 289,965 992,015 2,798 30.00 13 $ 1,091,340 1,773,715 655 30.00 13 $ 255,422 1,269,422 773 30.00 13 $ 301,650 702,050 675 30.00 13 $ 263,190 788,065 605 30.00 13 $ 235,820 626,445 453 30.00 13 $ 176,850 1,457,650 1,059 30.00 13 $ 412,978 1,987,040 796 30.00 13 $ 310,423 1,431,473 11,805 $ 4,603,816 $ 15,445,303 By combining the direct and indirect effects of visitors, the total visitor spending impact was produced. However, it is estimated that the majority of those in attendance were students, or faculty and staff, and therefore, were perhaps admitted at a reduced cost or for free. For this reason, we estimated that only 40 percent of the attendees at the sporting events were “true visitors” and applied the percentage accordingly. The total visitor spending impact is shown in Table D.3 below. Appendix D Page 2 Table D.3: Total Economic Impact of Visitor Spending University Bloomsburg California Cheyney Clarion East Stroudsburg Edinboro Indiana Kutztown Lock Haven Mansfield Millersville Shippensburg Slippery Rock West Chester Total Direct Impact $ 229,261 176,231 102,861 134,830 219,485 194,028 377,474 242,119 142,457 155,889 125,337 271,809 379,693 274,221 $ 3,025,691 Indirect Impact $ 1,205,082 918,805 502,685 701,006 1,089,850 992,015 1,773,715 1,269,422 702,050 788,065 626,445 1,457,650 1,987,040 1,431,473 $ 15,445,303 Prorated for True Visitors Total Impact 40% $ 573,737 40% 438,014 40% 242,218 40% 334,334 40% 523,734 40% 474,417 40% 860,475 40% 604,616 40% 337,803 40% 377,581 40% 300,713 40% 691,784 40% 946,693 40% 682,277 $ 7,388,398 Visitor spending had an overall economic impact of $7.4 million. Attendance at football games alone constituted approximately 69 percent of the total visitor spending while men’s and women’s basketball constituted 31 percent. Appendix D Page 3 Appendix E: Data Analysis Methodologies To prepare the analysis for each of the 14 universities of Pennsylvania’s State System of Higher Education, as well as System-wide Functions and Services, the following primary data categories were utilized: • Publicly sourced documents; • Subscription based information; and • Information provided directly from the State System. The purposes of this section and the information contained herein are intended to provide a listing of the documents and information relied upon, as well as the analytical procedures and methodologies utilized to ascertain the economic impact of State System universities on the Commonwealth of Pennsylvania, individually and in the aggregate. This particular methodology was selected and utilized because it is considered by numerous economists to provide highly accurate and valid results. While, there are other acceptable methods to conduct an economic and employment impact of a university or system of universities, we have chosen and employed the Bureau of Economic Analysis RIMS II model, as discussed below. 1 For the purposes of this appendix, certain examples of the analytical procedures will be reproduced for illustrative purposes. Unless otherwise noted, the examples described herein will be applicable to all of the universities within the State System, as well as to System-wide Functions and Services. 2 1 Similar economic studies include alumni spending as a factor of total economic impact. This was excluded from the State System’s analysis based on our discretion. 2 The use of Bloomsburg University as an illustrative example is based solely on Bloomsburg’s position in alphabetical order of the State System universities. Appendix E Page 1 Economic Impact Study Analysis and Methodology This study’s key components include: • Total economic impact of the State System’s universities on the Commonwealth of Pennsylvania; • The employment impact of the State System’s universities upon the Commonwealth of Pennsylvania; • Economic Development Inventory impacts of each university; and • An analysis of the Geo Spatial data for the State System’s universities’ employees, students, and alumni. Multiple data sources were reviewed and relied upon for the purposes of this analysis. The data relied upon was used to generate the specific databases applicable to the following key categories: • Institutional Spending; • Faculty and Staff Spending; • Student Spending; and • Capital Expenditures. Please see the accompanying narrative text in this appendix for a detailed discussion of the data relied upon and the analytical procedures employed to quantify the direct, indirect, and induced economic impacts for each category. Calculations throughout this analysis are subject to rounding. Appendix E Page 2 Bureau of Economic Analysis – RIMS II Data 3 The Regional Input-Output Modeling System (RIMS II), a regional economic model, is a tool used by investors, planners, and elected officials to objectively assess the potential economic impacts of various projects. This model produces multipliers that are used in economic impact studies to estimate the total impact a project has on a region. The idea behind the results of RIMS II is that an initial change in economic activity results in other rounds of spending or economic activity. RIMS II is based on a set of national industry input-output (I-O) accounts that show the goods and services produced by each industry and the use of these goods and services by industries and final users. Like most other regional I-O models, RIMS II adjusts these national relationships to account for regional supply conditions. Regional I-O multipliers, such as those provided in the RIMS II data, share similarities with other macroeconomic (Keynesian) multipliers in that both types of multipliers provide a way to estimate the total impact that an initial change in economic activity has on an economy. They are both based on the idea that an initial change in economic activity results in diminishing rounds of new spending. Spending diminishes because of “leakages” from the economy in the form of savings, taxes, and imports. Geospatial Analysis The use of geocoding was used in this study to assess the distribution of employees, students, and alumni of each of the State System universities. The goal of the address geocoding process is to locate various features according to a specific address. The process involves matching the address of an observation to a specific address location within the target geographic area. In this study, the observations (employees, students, and alumni) were geographically identified based on the postal zip codes associated with the address of their permanent residence. 3 Sections excerpted from the RIMS II Users Guide, https://www.bea.gov/regional/pdf/rims/rimsii_user_guide.pdf. Appendix E Page 3 The residential address data that was geocoded in this study represents the complete population of each subgroup of the State System’s employees, students, and alumni as of 2014. In recognition of potential problems that may result from inaccurate or unavailable data, the following steps were undertaken: • Employees and staff - in instances where postal code data was not available, postal codes associated with the municipality in which local earned income tax was paid by the employee was used as a proxy for their permanent residence. In addition, if local municipality earned income tax data was not available and the employee was subject to Pennsylvania income tax withholdings, the postal code of the university at which the employee worked was used as a proxy. These instances were limited in number and do not materially affect the outcome of the analysis. • Further, in the instances for students and alumni where postal code information was unavailable from the information provided, these individuals were considered to be outside of the Commonwealth of Pennsylvania. As a general observation, this issue was limited to the alumni data, which was obtained from the State System’s living alumni database for all of the State System universities. After the geocoding procedures were completed, the university employees were stratified based on the distance of their permanent residences relative to the postal code of the respective university. Specifically, this analysis began with the employee addresses located within a 10 mile radius of the university center and continued outward to include employees between 10 to 25 miles from the university center, and then finally to include all employees living greater than 25 miles from the university center. The concept of measuring the distance of students or alumni from the university site does not represent a significant measure of the impact on the local community and economy. Rather the focus of the analysis of the State System’s alumni is designed to measure the distribution of alumni after graduation and demonstrates the retention of the State System’s alumni postgraduation within the Commonwealth of Pennsylvania. Specifically, the analyses show the Appendix E Page 4 spread of alumni within the regional economies of the Commonwealth. The alumni were geocoded and then tabulated, for each university, by the county in which they reside. The student population for each university was analyzed in a similar manner to the alumni data. Specifically, the student data was geocoded and then tabulated on a county by county basis. The resulting data represent the counties from which the students were drawn throughout Pennsylvania. The distribution of students at each of the State System’s universities illustrates the significant impact that the State System plays in the education of the local population. This is consistent with the State System’s mission to provide instruction for undergraduate and graduate students in the disciplines of liberal arts and sciences. Further, the universities within the State System aim to provide diverse, dynamic, meaningful experiences to inspire learners to grow both intellectually and personally to enable them to contribute positively to local and global communities. Analytical procedures were applied to arrive at total spending (direct impacts) for each university. The direct impact attributable to each university for the fiscal 2013-2014 year can be broken down into the following four categories: • Institutional spending; • Faculty and staff spending on goods and services; • Student spending on goods and services; and • Capital expenditures. Institutional Spending Analysis The institution spending for each university was aggregated from the operation budgets for the 2013-2014 academic years. The spending data included all direct spending of the universities, exclusive of all salary and wages paid to faculty, staff, and student employees. The spending data, however, does include employee benefits and the capital spending that stems from the university’s operating funds. Appendix E Page 5 To avoid a potential double counting of the indirect economic benefits derived from the institutional spending, an allocation of the spending attributable to out-of state students is required, as is discussed in the example below. The delineation is necessary because the indirect benefits attributable to the in-state students, as well as in-state faculty and staff, are already captured in the Pennsylvania household spending multiplier. Specifically, this distinction is made to prevent overstatement of the Type I and Type II multiplied effect. 4 A white paper authored by the Bureau of Economic Analysis provides guidance on the proper use of multipliers in the analysis and determination of the economic impacts that universities have on a surrounding region. Specifically the white paper states: 5 • Most regional I-O models produce two types of multipliers. Type I multipliers account only for the “inter-industry” (direct and indirect) effect of an initial change in economic activity. Type II multipliers account for both the inter-industry and “household-spending” (induced) effects associated with an initial change in economic activity. Most university contribution studies are based on Type II multipliers, which are more difficult to use in a manner that avoids double-counting. • Even though regional I-O multipliers have traditionally been used to estimate the economic impact of an incremental change in economic activity, such as an increase in the provision of educational services, these multipliers have increasingly been used to estimate the contribution of an entire industry, such as an institution (academic university) to a regional economy. 4 The Type I and Type II effect of the institutional spending captures all of the economic impacts of in-state consumers of the State System universities good and services 5 Sections excerpted from “University Contribution Studies Using Input-Output Analysis” by Zoe O. Ambargis, Charles Ian Mean, & Stanislaw J. Rzeznik (May 3, 2013) Appendix E Page 6 • The value of university output should exclude any university services that are purchased by businesses inside the region. If using a Type II university multiplier, the value of university output should also exclude purchases of university services by households in the region. Not following these practices will result in double counting and inflated results. • If a Type II university multiplier is used in the analysis, the value of the university output needs to be adjusted to exclude university output that is purchased by households in the region because the impact of their purchases is captured in the Type II multiplier. This adjustment can be made by prorating the measure of university output by the percentage of students that come from outside the region. Further, the paper provides a step-by-step methodology to ascertain the contribution a university has on a region. The steps are as follows: 1. Calculated university output (Direct spending of the university); 6 2. Prorate university output by the share of non-local students; 3. Separately multiply the pro-rated output by the Type I and Type II multipliers for universities; and 4. Subtract the result calculated with the Type I multiplier (total indirect less induced) from the result calculated with the Type II multiplier (total indirect) to separately identify the household-spending effect. For illustrative purposes the analysis for Bloomsburg University has been reproduced below: 6 The direct spending of the university excludes the payroll for faculty, staff, and students. Appendix E Page 7 Bloomsburg University: Institutional Spending (Excluding Payroll) Capital Improvements Sub total Amount $61,695,020 2,412,867 64,107,887 Employee Benefits 34,829,989 Total Institutional Spending (Total Direct Spending) $98,937,876 Institutional Spending prorated by % of out of state students (10.86%) $10,746,803 Type 1 Multiplier Type 1 Effect: (Total Indirect – Induced Effect) 1.5335 $16,480,222 Type 2 Multiplier Type 2 Effect 7 (Total Indirect Spending) 2.332 $25,061,544 Induced Effect 8 (Type 2 Effect - Type 1 Effect) Total Impact of Institutional Spending (Total Direct Spending + Indirect Spending + Induced Spending) $8,581,322 $132,580,742 Faculty and Staff Spending Analysis To ascertain the effect of the faculty and staff spending the Type II household spending multiplier was applied to an estimate of faculty and staff spending on a university-by-university basis. 9 An estimation of faculty and staff spending was based on spending data provided by the Bureau of Labor and Statistics (“BLS”) Consumer Expenditure Survey for 2013. The BLS data provided a detail of the average consumer spending for the separate categories which are as follows: 7 Indirect effects are defined as the changes in sales, income or jobs in sectors within the region that supply goods and services to a specific sector. 8 Induced effects are defined as the increased sales within the region from household spending of the income earned supporting in a specific sector. 9 Household spending multiplier for Pennsylvania obtained from the Bureau of Economic Analysis. Appendix E Page 8 • Groceries • Restaurants • Housing • Apparel and Services • Transportation • Health Care • Entertainment • Cash Contributions • Personal Insurance and Pensions • All Other Expenditures The BLS data allowed for a spending analysis to be completed based on income stratification, estimating average spending by category over six income ranges. The annual income ranges begin at less than $70,000 and work up incrementally to $150,000 and greater. Accordingly, gross wages paid to faculty and staff was sorted by income level to which the applicable spending percentages were applied for each category. For illustrative purposes the analysis for Bloomsburg University has been reproduced below: Bloomsburg University: Income (wages) Groceries Restaurants Housing Apparel and Services Transportation Health Care Entertainment Cash Contributions Personal Ins & Pensions All Other Expenditures Total Consumption 10 Other 10 Permanent $ 64,848,859 $ Total 7,701,853 $72,550,713 4,465,037 2,885,129 18,634,533 1,769,004 9,981,933 4,053,423 2,662,553 1,912,814 5,690,671 773,026 424,257 3,009,266 264,046 1,505,309 684,306 382,280 262,355 562,232 5,238,064 3,309,387 21,643,799 2,033,049 11,487,243 4,737,728 3,044,833 2,175,170 6,252,903 3,440,604 520,025 3,960,628 $55,495,702 $8,387,101 $ 63,882,803 Other employees include temporary and part-time employees, however all student wages are excluded. Appendix E Page 9 Note that the reproduced analysis illustrates total spending for faculty and staff, in the aggregate, across all income ranges. Further, for the purposes of this analysis, payroll data was filtered to exclude student wages, as student spending was captured in a separate analysis, described below. Continuing with the Bloomsburg University example, the total estimated consumption spending for faculty and staff was then used as the basis for the application of the Pennsylvania Type II household multiplier, which is reproduced below: Bloomsburg University: Faculty & Staff Spending - Direct Household Multiplier (Type II) Total Faculty & Staff Spending Impact Faculty Spending - Indirect Impact (Total less Direct Impact) Amount $63,882,803 1.4079 89,940,599 $26,057,796 Student Spending Analysis The third element of the direct economic impact analysis applicable to all of the State System’s universities is an estimation of student spending. 11 This analysis was based on the fall 2014 enrollment data for each university, which segregated the student enrollment into three broad categories, as follows: • Students living on campus in university housing or university affiliated private housing; • Student’s living off campus in private, non-affiliated housing; and • Students living off campus with parents. In order to capture the amount of student spending resulting from students who live in affiliated university housing, an aggregate of privatized housing fees for each university was obtained. A percent was then calculated to determine the amount of room and board fees that were collected by affiliates, rather than the universities, and subsequently applied to the total number of students living in affiliated university housing. Average cost estimates for room, board, books, and 11 System-wide Functions and Services was not included this analysis. Appendix E Page 10 supplies, and other expenses were then applied to the students who live off-campus and pay for room and board to parties other than the university directly. 12 In the other instances in which students lived in on-campus housing or with a parent, only books and supplies and other expenses were included in the aggregated total. This was done in order to avoid double counting room and board expenditures that have already been accounted for in other aspects of the analysis. To calculate the total direct student spending, the Pennsylvania Type II household multiplier was applied to the total amount spent by all students, the results of which are reproduced below: Bloomsburg University: Amount Student Spending – Direct $90,272,210 Household Multiplier (Type II) Total Student Spending Impact 1.4079 127,094,244 Student Spending - Indirect Impact (Total less Direct Impact) $36,822,034 Direct Composite Employment Impact In addition to an economic impact, there is an employment impact that arises from direct institutional, faculty and staff, and student spending or, what is referred to in the report as direct composite spending. By applying the Pennsylvania Type II Employment Output multiplier to the total direct composite spending, the amount of jobs supported as a result of the university’s expenditures can be calculated. Specifically, for every additional million dollars of composite spending by a university, approximately 21.3 jobs are supported. 12 Average cost estimates were supplied on a university by university basis by the State System. Appendix E Page 11 For illustrative purposes, the direct composite employment impact of Bloomsburg University is reproduced below: Direct Institutional Spending $98,937,876 Direct Faculty and Staff Spending $63,882,803 Direct Composite Spending $253,092,889 Direct Student Spending $90,272,210 Jobs Output 21.26 Direct Composite Spending $253,092,889 Employment Impact 5,380 Capital Expenditures Analysis The last component of the State System’s total direct economic impact is the capital expenditures of each university. As mentioned previously in the report, Pennsylvania’s State System of Higher Education receives funding from the Governor’s Budget Office for its capital investments; as a result, the impact of these projects is segregated from the institutional spending impact. The following provides an overview of how the capital expenditures impact was calculated. Historical data was obtained for the funding received for capital investments and the deferred maintenance. The capital projects, on average, take approximately four to five years to be executed, and therefore, a five-year weighted average was calculated for each university, with the most weight being placed on 2013-2014 fiscal year. This amount was combined with the funding per university provided for deferred maintenance to arrive at the total directly spent on capital expenditures. The Pennsylvania Type I and Type II construction multipliers were then applied, in the same manner as applied on institutional spending, to calculate the indirect and induced effect of the capital expenditures. 13 13 The construction multiplier was chosen because, as indicated by the State System, the majority of the funding is spent on renovations and additions. The construction multipliers assume that construction is being performed by a firm in the region and has enough spare capacity to take on the job without forcing up prices or demand. It also assumes that there is some amount of leakages from the local economy because of inputs of supplies or services that cannot be provided locally. Appendix E Page 12 For illustrative purposes, the economic impact of Bloomsburg University’s capital expenditures is displayed below: Bloomsburg University: Amount Capital Improvements (5-year Weighted Average) Key ‘93 Deferred Maintenance Total Capital Expenditures (Total Direct Spending) $9,165,333 1,037,338 10,202,671 Type 1 Multiplier Type 1 Effect (Total Indirect – Induced Effect) 1.6844 $17,185,380 Type 2 Multiplier Type 2 Effect (Total Indirect Spending) 2.4656 $25,155,706 Induced Effect (Type 2 Effect - Type 1 Effect) 7,970,327 Total Impact of Capital Expenditures $43,328,705 Direct Capital Expenditures Employment Impact In calculating the direct capital expenditures employment impact, it is important to note that because a different type of multiplier is being used, the jobs output multiplier utilized is 17.9. In other words, for each additional million dollars spent on capital expenditures approximately 17.9 jobs are supported. For illustrative purposes, the employment impact of Bloomsburg University’s capital expenditures is displayed below: Direct Capital Expenditures Jobs Output Employment Impact $10,202,671 17.94 183 In the aggregate, the total economic impact for Bloomsburg University is quantified as follows: Appendix E Page 13 Category Direct Indirect Induced Total Institutional Spending Faculty Spending Student Spending Capital Expenditures Total $98,937,876 63,882,803 90,272,210 10,202,671 $263,295,561 $25,061,544 26,057,796 36,822,034 25,155,706 $113,097,080 $8,581,322 7,970,327 $16,551,649 $132,580,742 89,940,599 127,094,244 43,328,705 $392,944,290 Commonwealth of Pennsylvania Sales Tax Revenue An additional element of the economic impact on the Commonwealth as a result of the State System universities’ presence is the sales tax revenue generated from the purchase of taxable goods and services. This analysis is based on the aggregate total of the direct and indirect consumption expenditures for faculty, staff, and students. To this total, a factor of approximately 23.9 percent was applied to estimate the amount of total consumption expenditures spent on taxable goods and services within Pennsylvania. 14 The derivation of the taxable goods and services factor is shown as follows: Description Pennsylvania Gross Domestic Product Pennsylvania Sales Tax Revenue Pennsylvania Sales Tax Rate Imputed Sales Revenue Base Percentage of Pennsylvania GDP which is Taxable Amount $ 644,915,000,000 9,243,355,000 6.00% $ 154,055,916,667 23.89% The taxable goods and services factor was applied to the sum total of all consumption spending to estimate the sales tax receipts due to Pennsylvania. The estimated sales tax receipts for Bloomsburg University are reproduced below: 14 This factor was calculated by dividing the 2013 Pennsylvania sales tax revenue, as reported in the 2013 Pennsylvania Tax Collections Summary Report, by Pennsylvania’s sales tax rate of six percent. This value was then divided again by Pennsylvania’s 2013 Gross Domestic Product, $644.9 billion, as reported in the 2013 Bureau of Economic Analysis, to arrive at the percentage of state gross domestic product taxable, 23.89 percent. Appendix E Page 14 Total Spending Imputed % of Taxable Spending $217,034,843 23.89% Spending subject to tax $51,849,624 Sales Tax Rate 6.0% Sales Tax Revenue $3,110,977 Institutional spending was not considered in this analysis as it would not be subject to Pennsylvania sales tax. Appendix E Page 15 Appendix F: Information Relied On General Documents Received: 12-13 Minor Objects. 13-14 Minor Objects. 14-15 Cost of Attendance. 2013 Athletics for BL ED KU MA SH. 2014 Athletics for CA CH CL EA IN LO MI SL WE. 2014 Gross Salary. AAE Fall Freshmen by Univ. AAE Transfer Fall Trends. All Grant Contract Awards 2011-12. All Grant Contract Awards 2012-13. All Grant Contract Awards 2013-14. Capital Spending Plan History. Economic Activity (System Student Housing). Employee Headcount Information. Endowments by University FY 2003-2014. Enrollment by County. Enrollment Trends. Financial Aid Information. Financial Statements: FYE 6/30/2013 & 2014. Grant Contract Awards BU 2011-12. GRANTCONAWARDSOC201213. GRANTCONAWARDSOC201314. Key '93 Deferred Maintenance Appropriation Annual Report. Key 93 Funding History. Links to pages of PASSHE websites. of 2010-11. of 2011-12. of 2012-13 On Campus Events Summary. Operating Budgets. PASSHE Alumni_Fall 2014. PASSHE Enrollment. PASSHE Financial Statements. PASSHE Tuition and Fees. Patents Issued. Restricted Positions. State System of Higher Education Projects. State System's Single Audit Report, June 30, 2012. State System's Single Audit Report, June 30, 2013. Taxes Report 2014. Appendix F Page 1 Bloomsburg University: Bloomsburg_MainReport_1213. Bloomsburg_PARTIV. Financial Statements: FYE 6/30/2013 and 2014. bl2012 - 13. bl2011 - 12. bl2010 - 11. Economic_Development_Annual_Report_BL2013. Economic_Development_Annual_Report_BL2014. California University of Pennsylvania: Financial Statements: FYE 6/30/2013 and 2014. ca2012 - 13. ca2011 - 12. ca2010 - 11. Economic_Development_Annual_Report_CA2013. Economic_Development_Annual_Report_CA2014. GRANT CON AWARDS CA 201213. GRANTCONAWARDSCA201314. GRANTCONAWARDSCAFDN2013-14. GRANTCONAWARDSCA201213. Cheyney University: Financial Statements: FYE 6/30/2013 and 2012. ch2011-12. ch2010-11. Economic_Development_Annual_Report_CH2013. Economic_Development_Annual_Report_CH2014. GRANTCONAWARDSCH201213Rev. GRANTCONAWARDSCH201314. Clarion University: Financial Statements: FYE 6/30/2013 and 2014. cl2012-13. cl2011-12. cl2010-11. Economic_Development_Annual_Report_CL2013. Economic_Development_Annual_Report_CL2014. GRANTCONAWARDSCL201213. GRANTCONAWARDSCL201314. Appendix F Page 2 East Stroudsburg University: Financial Statements: FYE 6/30/2013 and 2014. ea2012-13. ea2011-12. ea2010-11. Economic_Development_Annual_Report_EA2013. Economic_Development_Annual_Report_EA2014. GRANTCONAWARDSEA201213REV2. GRANTCONAWARDSEA201314. Edinboro University: Financial Statements: FYE 6/30/2013 and 2014. ed2012-13. ed2011-12. ed2010-11. EU Economic Impact Flyer. Economic_Development_Annual_Report_ED2013. Economic_Development_Annual_Report_ED2014. GRANTCONAWARDSED201213. GRANTCONAWARDSED201314. Indiana University of Pennsylvania: Financial Statements: FYE 6/30/2013 and 2014. in2012-13. in2011-12. in2010-11. Economic_Development_Annual_Report_IN2013. Economic_Development_Annual_Report_IN2014. GRANTCONAWARDSIN201213. GRANTCONAWARDSIN201314. Kutztown University: Financial Statements: FYE 6/30/2013 and 2014. ku2012-13. ku2011-12. ku2010-11. Economic_Development_Annual_Report_KU2013. Economic_Development_Annual_Report_KU2014. GRANTCONAWARDSKU201213. GRANTCONAWARDSKU201314. Appendix F Page 3 Lock Haven University: Financial Statements: FYE 6/30/2013 and 2014. lo2012-13. lo2011-12. lo2010-11. Economic_Development_Annual_Report_LO2013. Economic_Development_Annual_Report_LO2014. GRANTCONAWARDSLO201213. GRANTCONAWARDSLO201314. Lock Haven Flip Read 11_10_14 Mansfield University: Financial Statements: FYE 6/30/2013 and 2014. ma2012-13. ma2011-12. ma2010-11. Economic_Development_Annual_Report_MA2013. Economic_Development_Annual_Report_MA2014. GRANTCONAWARDSMA201213. GRANTCONAWARDSMAN201314. Millersville University: Financial Statements: FYE 6/30/2013 and 2014. mi2012-13. mi2011-12. mi2010-11. Economic_Development_Annual_Report_MI2013. Economic_Development_Annual_Report_MI2014. GRANTCONAWARDSMI201213. GRANTCONAWARDSMIL201314. Shippensburg University: Financial Statements: FYE 6/30/2013 and 2014. sh2012-13. sh2011-12. sh2010-11. Economic_Development_Annual_Report_SH2013. Economic_Development_Annual_Report_SH2014. GRANTCONAWARDSSH201213. GRANTCONAWARDSSH201314. Appendix F Page 4 Slippery Rock University: Financial Statements: FYE 6/30/2013 and 2014. sl2012-13. sl2011-12. sl2010-11. SRU_Economic Bookmark. SRU_EconomicImpactBooklet. Economic_Development_Annual_Report_SL2013. Economic_Development_Annual_Report_SL2014. GRANTCONAWARDSSL201213. GRANTCONAWARDSSL201314. West Chester University Financial Statements: FYE 6/30/2013 and 2014. we2012-13. we2011-12. we2010-11. MD&A 2013 and 2014. Economic_Development_Annual_Report_WE2013. Economic_Development_Annual_Report_WE2014. GRANTCONAWARDSWC201314. GRANTCONAWARDSWE201213. Appendix F Page 5 Appendix G: Supporting Geographic Data Bloomsburg CAL U Cheyney Adams 59 34 Allegheny 14 1,902 29 Armstrong 23 Beaver 5 139 1 Bedford 3 20 Berks 282 47 10 Blair 7 43 Bradford 65 1 Bucks 657 64 5 Butler 3 75 Cambria 6 76 Cameron 2 4 Carbon 108 6 Centre 18 29 Chester 353 107 36 Clarion 2 19 Clearfield 13 23 Clinton 31 8 Columbia 878 6 Crawford 1 21 Cumberland 186 57 1 Dauphin 207 69 17 Delaware 350 46 96 Elk 4 16 Erie 10 55 Fayette 1 893 2 Forest 4 Franklin 29 41 Fulton 7 Greene 1 145 Huntingdon 7 3 Indiana 2 32 Jefferson 2 17 Juniata 19 1 Lackawanna 243 16 3 Lancaster 212 86 4 Lawrence 39 4 Lebanon 88 21 Lehigh 406 27 8 Luzerne 609 20 3 Lycoming 199 13 2 McKean 1 17 Mercer 2 48 1 Mifflin 38 6 Monroe 221 17 7 Montgomery 733 58 2 Montour 215 1 31 Northampton 301 31 4 Northumberland 540 14 Perry 30 13 Philadelphia 676 123 469 Pike 89 8 Potter 9 8 S chuylkill 319 15 S nyder 125 8 1 S omerset 1 82 S ullivan 10 3 S usquehanna 26 6 Tioga 17 13 1 Union 148 2 1 Venango 4 12 Warren 19 Washington 2 1,137 Wayne 75 7 Westmoreland 11 712 Wyoming 30 5 York 207 125 7 Total Pennsylvania 8,912 6,745 745 S tate S ystem S tudents by Pennsylvania County by University, Fall 2014 East Lock Clarion S troudsburg Edinboro IUP Kutztown Haven Mansfield Millersville 11 6 5 57 33 45 6 102 715 9 656 1,768 5 48 12 14 185 42 428 2 4 148 1 110 210 2 11 1 3 13 1 2 80 1 14 3 2 36 152 13 189 1,663 108 38 426 41 3 24 244 6 100 7 4 13 8 17 20 15 83 382 5 22 329 22 249 643 140 64 299 245 2 166 406 1 19 4 3 68 1 32 680 2 42 6 10 12 4 19 1 10 1 1 6 96 3 14 120 25 12 15 36 2 28 70 7 403 13 10 24 94 13 281 446 87 21 452 690 29 60 11 4 1 182 3 49 159 4 354 6 2 9 1 5 5 469 25 10 21 15 12 4 30 21 34 14 13 119 637 80 1 15 2 3 39 22 25 242 131 95 44 262 48 43 17 189 122 113 57 364 24 126 10 193 303 61 31 314 105 1 71 96 39 9 1 176 3 2,616 241 1 19 4 2 8 1 20 124 1 2 5 33 11 2 2 18 6 6 83 22 34 6 55 2 7 4 6 5 6 12 2 17 1 3 33 1 46 4 1 36 27 1,486 1 8 2 2 241 48 196 53 1 2 3 15 1 34 7 6 16 203 8 58 125 36 43 22 38 36 33 264 329 139 40 2,752 91 94 89 2 5 23 7 74 123 39 13 207 25 308 18 114 1,044 99 21 111 23 127 12 95 126 103 53 31 22 11 15 73 24 384 138 30 53 2 80 53 1 11 15 1 171 196 95 1 11 1 1 2 4 8 53 89 7 11 3 22 1,684 13 92 187 54 21 26 37 260 23 331 781 131 55 469 6 1 4 22 3 21 14 7 11 770 7 121 632 79 27 103 20 11 5 58 41 88 56 13 12 5 6 29 24 30 21 31 82 309 58 694 517 220 144 380 11 298 5 29 75 28 11 7 1 9 8 26 47 11 15 57 10 46 283 73 16 61 9 1 2 20 8 32 21 6 19 11 136 1 11 1 2 1 6 6 2 1 29 16 28 22 50 5 17 2 13 29 9 41 487 7 8 6 4 20 6 48 28 13 512 125 48 1 4 2 70 1 126 45 1 6 6 1 97 1 83 292 1 12 2 3 8 99 5 20 32 22 38 11 200 3 128 1,097 4 27 1 7 1 16 1 15 18 16 32 3 44 57 31 280 211 148 61 924 5,004 5,250 5,864 12,400 8,201 4,590 2,263 7,640 S hippensburg 264 28 1 5 45 258 49 10 221 6 27 20 22 284 2 10 6 24 2 1,174 427 176 3 5 5 938 51 4 48 6 5 27 24 323 3 124 105 70 39 2 4 60 59 400 5 108 51 91 305 12 1 93 17 18 2 12 21 1 14 9 16 6 607 6,755 S lippery West Rock Chester 31 52 1,781 39 129 480 5 16 2 43 494 48 8 16 6 52 1,378 1,131 6 81 1 10 1 3 27 48 13 53 3,745 63 2 72 4 6 4 9 14 140 3 50 209 58 221 33 2,443 53 333 4 75 5 33 31 4 25 1 14 4 42 1 25 2 5 13 176 67 463 486 2 16 63 33 345 39 126 34 29 39 2 563 1 6 3 24 105 72 2,049 6 4 34 286 18 23 10 17 39 1,247 12 48 18 2 11 69 6 13 42 1 1 1 3 21 18 2 4 4 132 47 1 267 4 6 24 389 11 6 13 71 331 7,496 14,209 Total 705 7,020 814 1,121 202 3,759 584 641 4,145 2,067 1,032 65 455 699 5,996 883 881 600 1,074 1,024 2,537 1,952 4,206 398 3,469 1,137 57 1,302 81 201 182 1,645 587 123 986 4,786 810 803 2,664 1,437 1,013 277 1,095 290 2,532 5,401 340 2,514 938 319 5,263 633 140 1,068 269 323 34 219 656 313 840 324 1,915 356 2,606 162 3,104 96,074 Non-Pennsylvania 1,086 1,233 277 708 1,570 973 1,969 1,017 327 489 407 600 999 1,877 13,532 Grand Total 9,998 7,978 1,022 5,712 6,820 6,837 14,369 9,218 4,917 2,752 8,047 7,355 8,495 16,086 109,606 Appendix G Page 1 Bloomsburg CAL U Cheyney Adams 178 100 Allegheny 241 9,834 138 Armstrong 6 182 Beaver 26 737 19 Bedford 11 165 Berks 1,640 180 24 Blair 68 153 Bradford 395 30 Bucks 3,115 253 51 Butler 55 663 Cambria 37 498 4 Cameron 6 11 Carbon 493 31 Centre 287 140 2 Chester 1,931 253 336 Clarion 6 64 Clearfield 83 88 Clinton 180 34 Columbia 4,553 34 3 Crawford 12 141 Cumberland 1,176 282 2 Dauphin 1,389 244 44 Delaware 1,077 125 921 Elk 21 60 Erie 44 298 10 Fayette 9 5,766 5 Forest 15 Franklin 143 139 Fulton 5 11 Greene 2 1,043 Huntingdon 39 36 Indiana 20 174 1 Jefferson 15 66 Juniata 118 8 Lackawanna 1,326 37 4 Lancaster 1,544 264 16 Lawrence 16 169 3 Lebanon 444 82 2 Lehigh 2,090 128 16 Luzerne 4,252 79 4 Lycoming 1,702 84 1 McKean 32 59 Mercer 20 230 7 Mifflin 136 30 1 Monroe 532 31 19 Montgomery 3,825 319 249 Montour 966 7 Northampton 1,683 93 9 Northumberland 3,105 32 1 Perry 185 42 Philadelphia 1,103 166 3,192 Pike 170 15 2 Potter 38 23 S chuylkill 1,910 50 1 S nyder 672 24 S omerset 16 665 S ullivan 85 2 S usquehanna 265 10 Tioga 107 33 Union 768 27 Venango 10 104 Warren 12 74 Washington 39 8,251 4 Wayne 296 19 Westmoreland 78 5,760 2 Wyoming 174 10 York 990 367 20 Total Pennsylvania 45,972 39,144 5,113 S tate S ystem Alumni by Pennsylvania County by University, Fall 2014 East Lock Clarion S troudsburg Edinboro IUP Kutztown Haven Mansfield Millersville 126 75 65 311 140 180 98 548 5,637 90 5,872 14,609 170 420 228 212 864 5 193 2,253 8 14 19 9 957 17 1,101 1,294 16 51 34 26 77 6 39 342 17 99 30 44 187 726 121 783 10,647 461 365 2,450 259 18 143 1,521 34 459 80 73 50 89 92 121 69 278 2,276 56 204 1,769 185 1,147 3,162 748 415 2,127 2,007 15 1,129 2,711 23 77 50 27 385 12 167 3,725 19 218 48 43 54 1 34 47 2 39 24 4 18 629 11 73 836 101 96 96 424 76 163 719 104 1,662 222 129 266 687 187 1,316 2,055 422 292 2,671 3,082 5 153 312 39 15 3 1,073 12 184 1,055 13 1,313 61 34 41 16 39 18 2,226 124 29 101 68 78 28 147 118 152 184 110 795 6 4,159 425 4 45 40 10 437 234 286 1,405 681 606 422 1,586 416 305 229 1,195 762 637 492 1,990 157 565 105 711 1,055 252 210 1,547 594 2 352 471 4 151 62 5 1,175 15 12,399 1,279 23 105 93 25 114 8 136 704 4 18 14 7 152 3 38 27 3 9 170 72 93 479 120 186 98 292 13 1 6 58 7 21 4 33 42 1 44 136 2 4 6 2 59 12 40 222 26 224 41 61 276 11 135 5,732 16 60 25 21 1,348 7 166 1,161 5 212 20 10 27 8 12 42 17 112 38 82 41 1,533 48 214 464 218 612 200 397 410 239 1,281 1,712 737 480 16,400 558 2 431 479 4 19 23 6 119 158 56 372 578 216 193 1,645 142 2,029 91 582 8,181 345 365 770 94 1,187 73 316 721 324 607 232 176 104 115 402 165 2,006 964 178 387 10 463 254 10 129 203 10 967 7 1,385 619 11 59 34 10 65 11 44 147 338 81 90 40 48 4,729 38 180 579 141 148 156 333 1,727 252 1,655 4,455 782 544 3,156 21 25 15 55 30 69 92 46 129 4,108 88 429 4,160 353 362 675 77 78 41 140 187 449 318 173 72 40 43 135 77 134 84 220 256 532 212 1,294 1,275 345 338 1,050 18 705 10 29 148 64 73 33 7 85 71 9 106 326 11 78 36 432 41 135 1,815 264 234 386 35 24 14 87 65 192 122 78 168 4 108 1,016 11 80 24 29 4 6 11 10 19 90 11 18 161 25 39 89 95 343 52 44 32 74 110 38 186 2,619 60 50 55 30 111 54 240 171 100 2,798 3 749 292 3 36 16 10 461 5 1,054 212 10 65 76 9 623 16 760 1,782 24 55 23 20 12 491 17 52 172 67 203 73 1,967 23 1,386 7,454 24 193 68 52 13 110 5 41 60 49 148 51 484 313 289 1,355 757 776 459 4,269 32,245 24,653 36,387 67,985 46,115 20,746 16,678 44,623 S hippensburg 1,545 364 16 50 448 1,239 389 59 1,402 71 195 1 64 237 1,890 21 44 37 107 9 7,275 3,331 996 9 32 22 1 5,007 322 11 414 45 20 253 145 2,468 12 770 760 202 228 6 14 342 123 2,203 43 557 236 689 631 28 13 336 166 159 10 28 46 129 10 11 71 43 176 17 3,855 40,453 S lippery West Rock Chester 91 156 9,388 217 606 8 2,765 24 83 26 265 2,453 288 54 51 46 282 4,412 6,815 33 505 39 16 2 32 106 194 186 322 17,642 260 7 279 13 31 25 56 79 642 9 378 722 266 698 156 10,576 152 6 1,064 22 274 5 31 183 155 23 7 85 3 41 19 275 13 196 9 16 15 51 336 371 2,249 3,053 5 104 389 172 1,141 94 411 98 115 179 12 3,135 16 25 35 57 200 429 8,751 12 9 148 832 41 84 46 61 189 4,066 21 57 52 11 50 297 29 38 239 18 4 5 20 37 47 30 28 57 680 9 225 6 1,065 26 14 68 2,172 49 4 36 392 1,010 39,357 58,253 Total 3,613 47,420 4,183 7,117 1,387 21,541 3,539 3,612 19,272 13,676 5,895 241 2,586 4,545 30,270 3,967 4,252 2,901 5,717 6,297 15,492 11,998 18,453 1,889 16,584 7,086 279 7,137 511 1,381 1,234 6,804 3,235 748 5,229 28,568 4,780 5,128 16,812 8,596 6,338 1,754 6,514 1,385 6,981 28,680 1,390 13,626 4,962 1,828 14,649 1,373 830 5,987 1,546 2,537 257 1,182 3,426 1,820 4,720 2,220 12,759 1,527 19,404 718 15,336 517,724 Non-Pennsylvania 16,828 14,412 1,362 14,131 14,649 19,581 35,071 14,164 7,958 11,552 11,376 12,971 19,099 23,194 216,348 Grand Total 62,800 53,556 6,475 46,376 39,302 55,968 103,056 60,279 28,704 28,230 55,999 53,424 58,456 81,447 734,072 Appendix G Page 2 Appendix H: About Baker Tilly and the Preparers of the Report Baker Tilly Virchow Krause, LLP (“Baker Tilly”) is a nationally recognized, full-service accounting and advisory firm whose professionals connect with clients and their businesses through refreshing candor and clear industry insight. With approximately 2,500 employees across the United States, Baker Tilly is ranked as one of the 12 largest accounting and advisory firms in the country. Headquartered in Chicago, Baker Tilly is also an independent member of Baker Tilly International, a worldwide network of independent accounting and business advisory firms in 133 countries, with 27,000 professionals. The combined worldwide revenue of independent member firms is $3.6 billion. Resumes of the primary authors of this study: Paul W. Pocalyko, CPA, CFE, CFF Partner 215 972 2504 paul.pocalyko@bakertilly.com Paul is a partner in the firm’s forensic, litigation, and valuation services group and has provided a variety of financial consulting and accounting services to attorneys, insurance companies, governmental agencies, and public and private corporations for more than 32 years. His responsibilities are carried out through financial and forensic analysis of financial statements and tax returns, general ledgers and other original books of entry, relevant contracts, and agreements, and industry data. Paul has spoken before professional and educational groups on various aspects of financial analysis, litigation consulting, economic analysis, fraud investigations, and economic damages, and has co-authored various publications and articles. Licenses / Certifications > Licensed CPA in Pennsylvania > Certified Fraud Examiner > Certified in Financial Forensics Professional affiliations > American Institute of Certified Public Accountants (AICPA) > Pennsylvania Institute of Certified Public Accountants (PICPA) > PICPA Construction Industry Committee, Board Member > PICPA Image Enhancement Committee, Chair > Association of Certified Fraud Examiners Paul D. Haynes Jennifer Dziak Manager 215 557 2220 paul.haynes@bakertilly.com Associate 215 557 2207 jennifer.dziak@bakertilly.com With over 14 years of experience in public accounting, Paul specializes in forensic analysis, business valuations, and forensic accounting. Paul’s focus has included quantifying economic impacts and damages resulting from insurance claims, and other analytical reviews. Additionally, Paul has significant experience in valuing public and privately held entities, equity securities and financial and intangible assets. His valuation experience spans a wide range of industries, with valuation assignments prepared for estate and gift tax purposes, mergers and acquisitions, and purchase price allocations for financial reporting. Licenses / Certifications > Certified Public Accountant, Pennsylvania > Accredited in Business Valuation > Certified in Financial Forensics Professional affiliations > American Institute of Certified Public Accountants (AICPA) > Association of Certified Fraud Examiners > Loss Executives Association > American Society of Appraisers Jennifer is an associate in the firm’s forensic, litigation, and valuation services group where her responsibilities include preparation of financial analysis, economic research, as well as forensic accounting. She has experience in complex data analysis, economic modeling, and the review of financial documents. Other responsibilities include economic analysis, creation and presentation of data, and review of findings from investigations. In addition, she has performed and managed quality control procedures for reports and accompanying exhibits. Prior to joining Baker Tilly, Jennifer interned at Chubb Corporation, as an Investment Accounting Intern, where she performed an assortment of financial accounting functions. Education > University of Scranton, Bachelor of Science in Forensic Accounting Education > West Virginia University, Bachelor of Science > West Virginia University, Master of Professional Accountancy Education > Lehigh University, Bachelor of Science > Lehigh University , Master of Business Administration Community involvement > North Penn Community Health Foundation, Board Member and Treasurer Appendix H Page 1